[GHLSYS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 82.24%
YoY- -126.62%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 14,931 14,202 11,696 11,416 12,688 11,918 13,593 6.42%
PBT -4,189 -288 -1,519 -479 -3,184 -145 1,918 -
Tax 312 0 0 -13 423 -1 0 -
NP -3,877 -288 -1,519 -492 -2,761 -146 1,918 -
-
NP to SH -3,867 -288 -1,519 -492 -2,771 -146 1,918 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 18,808 14,490 13,215 11,908 15,449 12,064 11,675 37.22%
-
Net Worth 83,216 87,305 88,723 92,397 92,194 90,294 94,746 -8.25%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 83,216 87,305 88,723 92,397 92,194 90,294 94,746 -8.25%
NOSH 138,602 137,142 138,090 140,571 139,246 132,727 138,985 -0.18%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -25.97% -2.03% -12.99% -4.31% -21.76% -1.23% 14.11% -
ROE -4.65% -0.33% -1.71% -0.53% -3.01% -0.16% 2.02% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.77 10.36 8.47 8.12 9.11 8.98 9.78 6.60%
EPS -2.79 -0.21 -1.10 -0.35 -1.99 -0.11 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6004 0.6366 0.6425 0.6573 0.6621 0.6803 0.6817 -8.08%
Adjusted Per Share Value based on latest NOSH - 140,571
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.31 1.24 1.02 1.00 1.11 1.04 1.19 6.58%
EPS -0.34 -0.03 -0.13 -0.04 -0.24 -0.01 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0765 0.0777 0.0809 0.0808 0.0791 0.083 -8.25%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.23 0.28 0.28 0.41 0.55 0.75 -
P/RPS 1.76 2.22 3.31 3.45 4.50 6.13 7.67 -62.35%
P/EPS -6.81 -109.52 -25.45 -80.00 -20.60 -500.00 54.35 -
EY -14.68 -0.91 -3.93 -1.25 -4.85 -0.20 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.44 0.43 0.62 0.81 1.10 -55.93%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.19 0.22 0.28 0.31 0.31 0.46 0.55 -
P/RPS 1.76 2.12 3.31 3.82 3.40 5.12 5.62 -53.72%
P/EPS -6.81 -104.76 -25.45 -88.57 -15.58 -418.18 39.86 -
EY -14.68 -0.95 -3.93 -1.13 -6.42 -0.24 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.44 0.47 0.47 0.68 0.81 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment