[GHLSYS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -157.95%
YoY- -126.62%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 52,245 37,314 23,112 11,416 51,340 38,652 26,734 55.99%
PBT -6,475 -2,287 -1,999 -479 471 3,655 3,800 -
Tax 312 0 0 -13 388 -35 -34 -
NP -6,163 -2,287 -1,999 -492 859 3,620 3,766 -
-
NP to SH -6,153 -2,287 -1,999 -492 849 3,620 3,766 -
-
Tax Rate - - - - -82.38% 0.96% 0.89% -
Total Cost 58,408 39,601 25,111 11,908 50,481 35,032 22,968 85.78%
-
Net Worth 83,092 88,236 88,576 92,397 92,151 94,355 94,385 -8.10%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 83,092 88,236 88,576 92,397 92,151 94,355 94,385 -8.10%
NOSH 138,603 138,606 137,862 140,571 139,180 138,697 138,455 0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.80% -6.13% -8.65% -4.31% 1.67% 9.37% 14.09% -
ROE -7.40% -2.59% -2.26% -0.53% 0.92% 3.84% 3.99% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 37.69 26.92 16.76 8.12 36.89 27.87 19.31 55.86%
EPS -4.44 -1.65 -1.45 -0.35 0.61 2.61 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5995 0.6366 0.6425 0.6573 0.6621 0.6803 0.6817 -8.17%
Adjusted Per Share Value based on latest NOSH - 140,571
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.58 3.27 2.02 1.00 4.50 3.39 2.34 56.15%
EPS -0.54 -0.20 -0.18 -0.04 0.07 0.32 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0773 0.0776 0.0809 0.0807 0.0827 0.0827 -8.11%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.19 0.23 0.28 0.28 0.41 0.55 0.75 -
P/RPS 0.50 0.85 1.67 3.45 1.11 1.97 3.88 -74.32%
P/EPS -4.28 -13.94 -19.31 -80.00 67.21 21.07 27.57 -
EY -23.36 -7.17 -5.18 -1.25 1.49 4.75 3.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.44 0.43 0.62 0.81 1.10 -55.93%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.19 0.22 0.28 0.31 0.31 0.46 0.55 -
P/RPS 0.50 0.82 1.67 3.82 0.84 1.65 2.85 -68.49%
P/EPS -4.28 -13.33 -19.31 -88.57 50.82 17.62 20.22 -
EY -23.36 -7.50 -5.18 -1.13 1.97 5.67 4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.44 0.47 0.47 0.68 0.81 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment