[IFCAMSC] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -68.64%
YoY- -32.68%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 32,684 20,072 23,156 21,648 22,996 9.18%
PBT 3,388 -3,200 -1,060 2,340 3,764 -2.59%
Tax -892 -28 -800 148 -68 90.22%
NP 2,496 -3,228 -1,860 2,488 3,696 -9.34%
-
NP to SH 1,924 -3,436 -1,660 2,488 3,696 -15.04%
-
Tax Rate 26.33% - - -6.32% 1.81% -
Total Cost 30,188 23,300 25,016 19,160 19,300 11.82%
-
Net Worth 36,782 45,813 44,266 42,409 33,599 2.28%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 36,782 45,813 44,266 42,409 33,599 2.28%
NOSH 282,941 286,333 276,666 282,727 279,999 0.26%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.64% -16.08% -8.03% 11.49% 16.07% -
ROE 5.23% -7.50% -3.75% 5.87% 11.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.55 7.01 8.37 7.66 8.21 8.90%
EPS 0.68 -1.20 -0.60 0.88 1.32 -15.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.16 0.16 0.15 0.12 2.01%
Adjusted Per Share Value based on latest NOSH - 282,727
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.37 3.30 3.81 3.56 3.78 9.16%
EPS 0.32 -0.56 -0.27 0.41 0.61 -14.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0605 0.0753 0.0728 0.0697 0.0552 2.31%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.10 0.23 0.55 0.27 0.41 -
P/RPS 0.87 3.28 6.57 3.53 4.99 -35.36%
P/EPS 14.71 -19.17 -91.67 30.68 31.06 -17.03%
EY 6.80 -5.22 -1.09 3.26 3.22 20.53%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.44 3.44 1.80 3.42 -31.09%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/08 21/05/07 26/05/06 24/05/05 27/05/04 -
Price 0.11 0.19 0.20 0.22 0.38 -
P/RPS 0.95 2.71 2.39 2.87 4.63 -32.67%
P/EPS 16.18 -15.83 -33.33 25.00 28.79 -13.40%
EY 6.18 -6.32 -3.00 4.00 3.47 15.51%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.19 1.25 1.47 3.17 -28.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment