[DIGISTA] YoY Annualized Quarter Result on 31-Mar-2008 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 52.46%
YoY- 145.04%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 102,272 59,548 40,562 44,160 30,462 28,184 41,390 16.26%
PBT 24,594 2,728 836 442 -1,042 498 6,258 25.60%
Tax -6,560 -820 -304 -70 216 -270 -1,920 22.71%
NP 18,034 1,908 532 372 -826 228 4,338 26.79%
-
NP to SH 18,034 1,908 532 372 -826 228 4,338 26.79%
-
Tax Rate 26.67% 30.06% 36.36% 15.84% - 54.22% 30.68% -
Total Cost 84,238 57,640 40,030 43,788 31,288 27,956 37,052 14.66%
-
Net Worth 38,625 27,489 26,280 26,765 27,617 25,910 27,991 5.51%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 38,625 27,489 26,280 26,765 27,617 25,910 27,991 5.51%
NOSH 192,260 176,666 177,333 185,999 179,565 162,857 85,731 14.40%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 17.63% 3.20% 1.31% 0.84% -2.71% 0.81% 10.48% -
ROE 46.69% 6.94% 2.02% 1.39% -2.99% 0.88% 15.50% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 53.19 33.71 22.87 23.74 16.96 17.31 48.28 1.62%
EPS 9.38 1.08 0.30 0.20 -0.46 0.14 5.06 10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2009 0.1556 0.1482 0.1439 0.1538 0.1591 0.3265 -7.77%
Adjusted Per Share Value based on latest NOSH - 178,571
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 21.41 12.47 8.49 9.25 6.38 5.90 8.67 16.25%
EPS 3.78 0.40 0.11 0.08 -0.17 0.05 0.91 26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0809 0.0576 0.055 0.056 0.0578 0.0542 0.0586 5.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.31 0.15 0.05 0.12 0.16 0.17 0.54 -
P/RPS 0.58 0.45 0.22 0.51 0.94 0.98 1.12 -10.38%
P/EPS 3.30 13.89 16.67 60.00 -34.78 121.43 10.67 -17.75%
EY 30.26 7.20 6.00 1.67 -2.88 0.82 9.37 21.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.96 0.34 0.83 1.04 1.07 1.65 -1.14%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 16/05/11 17/05/10 27/05/09 27/05/08 23/05/07 23/05/06 24/05/05 -
Price 0.45 0.13 0.07 0.12 0.14 0.16 0.25 -
P/RPS 0.85 0.39 0.31 0.51 0.83 0.92 0.52 8.53%
P/EPS 4.80 12.04 23.33 60.00 -30.43 114.29 4.94 -0.47%
EY 20.84 8.31 4.29 1.67 -3.29 0.88 20.24 0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.84 0.47 0.83 0.91 1.01 0.77 19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment