[DIGISTA] YoY Quarter Result on 31-Mar-2008 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 104.92%
YoY- -36.22%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 23,569 12,311 7,890 6,195 5,183 6,910 8,420 18.70%
PBT 6,118 653 199 139 71 109 1,272 29.90%
Tax -1,549 -196 -88 -14 125 -65 -413 24.63%
NP 4,569 457 111 125 196 44 859 32.10%
-
NP to SH 4,569 457 111 125 196 44 859 32.10%
-
Tax Rate 25.32% 30.02% 44.22% 10.07% -176.06% 59.63% 32.47% -
Total Cost 19,000 11,854 7,779 6,070 4,987 6,866 7,561 16.59%
-
Net Worth 39,736 27,349 27,417 25,696 27,404 23,334 28,329 5.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - 1,735 -
Div Payout % - - - - - - 202.02% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 39,736 27,349 27,417 25,696 27,404 23,334 28,329 5.79%
NOSH 197,792 175,769 185,000 178,571 178,181 146,666 86,767 14.71%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 19.39% 3.71% 1.41% 2.02% 3.78% 0.64% 10.20% -
ROE 11.50% 1.67% 0.40% 0.49% 0.72% 0.19% 3.03% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.92 7.00 4.26 3.47 2.91 4.71 9.70 3.49%
EPS 2.31 0.26 0.06 0.07 0.11 0.03 0.99 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.2009 0.1556 0.1482 0.1439 0.1538 0.1591 0.3265 -7.77%
Adjusted Per Share Value based on latest NOSH - 178,571
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.95 2.58 1.66 1.30 1.09 1.45 1.77 18.68%
EPS 0.96 0.10 0.02 0.03 0.04 0.01 0.18 32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
NAPS 0.0834 0.0574 0.0575 0.0539 0.0575 0.049 0.0595 5.78%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.31 0.15 0.05 0.12 0.16 0.17 0.54 -
P/RPS 2.60 2.14 1.17 3.46 5.50 3.61 5.56 -11.89%
P/EPS 13.42 57.69 83.33 171.43 145.45 566.67 54.55 -20.83%
EY 7.45 1.73 1.20 0.58 0.69 0.18 1.83 26.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.70 -
P/NAPS 1.54 0.96 0.34 0.83 1.04 1.07 1.65 -1.14%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 16/05/11 17/05/10 27/05/09 27/05/08 23/05/07 23/05/06 24/05/05 -
Price 0.45 0.13 0.07 0.12 0.14 0.16 0.25 -
P/RPS 3.78 1.86 1.64 3.46 4.81 3.40 2.58 6.56%
P/EPS 19.48 50.00 116.67 171.43 127.27 533.33 25.25 -4.22%
EY 5.13 2.00 0.86 0.58 0.79 0.19 3.96 4.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
P/NAPS 2.24 0.84 0.47 0.83 0.91 1.01 0.77 19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment