[DIGISTA] QoQ TTM Result on 31-Mar-2008 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -5.44%
YoY- -4.01%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 49,029 52,522 51,004 45,108 44,096 38,260 28,297 44.01%
PBT 907 769 -1,270 -1,428 -1,496 -2,170 -1,186 -
Tax -194 -151 7 52 191 195 22 -
NP 713 618 -1,263 -1,376 -1,305 -1,975 -1,164 -
-
NP to SH 713 618 -1,263 -1,376 -1,305 -1,975 -1,164 -
-
Tax Rate 21.39% 19.64% - - - - - -
Total Cost 48,316 51,904 52,267 46,484 45,401 40,235 29,461 38.86%
-
Net Worth 25,583 25,581 27,097 25,696 29,117 26,484 28,244 -6.35%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 25,583 25,581 27,097 25,696 29,117 26,484 28,244 -6.35%
NOSH 173,333 174,615 186,363 178,571 203,333 184,431 183,999 -3.88%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.45% 1.18% -2.48% -3.05% -2.96% -5.16% -4.11% -
ROE 2.79% 2.42% -4.66% -5.35% -4.48% -7.46% -4.12% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.29 30.08 27.37 25.26 21.69 20.74 15.38 49.84%
EPS 0.41 0.35 -0.68 -0.77 -0.64 -1.07 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1476 0.1465 0.1454 0.1439 0.1432 0.1436 0.1535 -2.56%
Adjusted Per Share Value based on latest NOSH - 178,571
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.29 11.02 10.71 9.47 9.26 8.03 5.94 44.00%
EPS 0.15 0.13 -0.27 -0.29 -0.27 -0.41 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0537 0.0569 0.0539 0.0611 0.0556 0.0593 -6.37%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.06 0.09 0.10 0.12 0.14 0.15 0.16 -
P/RPS 0.21 0.30 0.37 0.48 0.65 0.72 1.04 -65.41%
P/EPS 14.59 25.43 -14.76 -15.57 -21.81 -14.01 -25.29 -
EY 6.86 3.93 -6.78 -6.42 -4.58 -7.14 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.61 0.69 0.83 0.98 1.04 1.04 -46.08%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 27/08/08 27/05/08 21/02/08 30/11/07 28/08/07 -
Price 0.05 0.06 0.09 0.12 0.14 0.17 0.16 -
P/RPS 0.18 0.20 0.33 0.48 0.65 0.82 1.04 -68.77%
P/EPS 12.16 16.95 -13.28 -15.57 -21.81 -15.88 -25.29 -
EY 8.23 5.90 -7.53 -6.42 -4.58 -6.30 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.62 0.83 0.98 1.18 1.04 -52.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment