[REDTONE] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Revenue 154,173 160,633 184,785 0 140,722 115,504 153,513 0.08%
PBT 53,156 36,081 32,264 0 19,441 4,105 -11,262 -
Tax -11,393 -9,308 -10,870 0 -7,530 -840 -1,205 54.49%
NP 41,762 26,773 21,393 0 11,910 3,265 -12,468 -
-
NP to SH 38,852 25,240 19,729 0 14,082 4,082 -9,878 -
-
Tax Rate 21.43% 25.80% 33.69% - 38.73% 20.46% - -
Total Cost 112,410 133,860 163,392 0 128,812 112,238 165,981 -7.26%
-
Net Worth 205,682 170,822 168,426 0 154,203 140,290 130,874 9.14%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Div - - 10,306 - - - - -
Div Payout % - - 52.24% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 205,682 170,822 168,426 0 154,203 140,290 130,874 9.14%
NOSH 782,453 782,453 782,453 772,952 758,228 758,228 757,377 0.63%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 27.09% 16.67% 11.58% 0.00% 8.46% 2.83% -8.12% -
ROE 18.89% 14.78% 11.71% 0.00% 9.13% 2.91% -7.55% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
RPS 19.95 20.78 23.91 0.00 18.21 14.94 20.53 -0.55%
EPS 5.03 3.25 2.57 0.00 1.84 0.55 -1.25 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.2661 0.221 0.2179 0.00 0.1995 0.1815 0.175 8.45%
Adjusted Per Share Value based on latest NOSH - 772,952
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
RPS 19.97 20.80 23.93 0.00 18.22 14.96 19.88 0.08%
EPS 5.03 3.27 2.56 0.00 1.82 0.53 -1.28 -
DPS 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 0.2664 0.2212 0.2181 0.00 0.1997 0.1817 0.1695 9.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 31/01/17 -
Price 0.415 0.44 0.30 0.30 0.19 0.355 0.30 -
P/RPS 2.08 2.12 1.25 0.00 1.04 2.38 1.46 7.09%
P/EPS 8.26 13.47 11.75 0.00 10.43 67.21 -22.71 -
EY 12.11 7.42 8.51 0.00 9.59 1.49 -4.40 -
DY 0.00 0.00 4.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.99 1.38 0.00 0.95 1.96 1.71 -1.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Date 19/05/22 20/05/21 21/05/20 - 19/03/19 19/03/18 21/03/17 -
Price 0.415 0.445 0.46 0.00 0.26 0.275 0.49 -
P/RPS 2.08 2.14 1.92 0.00 1.43 1.84 2.39 -2.65%
P/EPS 8.26 13.63 18.02 0.00 14.27 52.06 -37.09 -
EY 12.11 7.34 5.55 0.00 7.01 1.92 -2.70 -
DY 0.00 0.00 2.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.01 2.11 0.00 1.30 1.52 2.80 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment