[REDTONE] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Revenue 227,624 211,459 195,190 0 140,722 0 120,268 100.80%
PBT 42,496 33,294 26,664 0 19,441 0 13,624 246.65%
Tax -7,092 -11,925 -10,985 0 -7,530 0 -6,288 14.05%
NP 35,404 21,369 15,678 0 11,910 0 7,336 458.52%
-
NP to SH 32,272 21,840 16,758 0 14,082 0 10,378 245.49%
-
Tax Rate 16.69% 35.82% 41.20% - 38.73% - 46.15% -
Total Cost 192,220 190,090 179,512 0 128,812 0 112,932 78.82%
-
Net Worth 174,801 165,798 159,150 0 154,203 0 148,756 19.28%
Dividend
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Div - 7,729 - - - - - -
Div Payout % - 35.39% - - - - - -
Equity
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Net Worth 174,801 165,798 159,150 0 154,203 0 148,756 19.28%
NOSH 758,805 758,479 758,325 772,952 758,228 773,564 758,228 0.08%
Ratio Analysis
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
NP Margin 15.55% 10.11% 8.03% 0.00% 8.46% 0.00% 6.10% -
ROE 18.46% 13.17% 10.53% 0.00% 9.13% 0.00% 6.98% -
Per Share
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 29.44 27.36 25.25 0.00 18.21 0.00 15.55 100.87%
EPS 4.20 2.85 2.19 0.00 1.84 0.00 1.36 242.89%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2261 0.2145 0.2059 0.00 0.1995 0.00 0.1923 19.35%
Adjusted Per Share Value based on latest NOSH - 772,952
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
RPS 29.38 27.29 25.19 0.00 18.16 0.00 15.52 100.85%
EPS 4.16 2.82 2.16 0.00 1.82 0.00 1.34 244.86%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2256 0.214 0.2054 0.00 0.199 0.00 0.192 19.27%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 -
Price 0.46 0.36 0.325 0.30 0.19 0.175 0.21 -
P/RPS 1.56 1.32 1.29 0.00 1.04 0.00 1.35 17.11%
P/EPS 11.02 12.74 14.99 0.00 10.43 0.00 15.65 -31.84%
EY 9.07 7.85 6.67 0.00 9.59 0.00 6.39 46.63%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.68 1.58 0.00 0.95 0.00 1.09 97.30%
Price Multiplier on Announcement Date
30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 CAGR
Date 25/11/19 26/08/19 25/06/19 - 19/03/19 - 17/12/18 -
Price 0.54 0.385 0.305 0.00 0.26 0.00 0.17 -
P/RPS 1.83 1.41 1.21 0.00 1.43 0.00 1.09 76.16%
P/EPS 12.94 13.63 14.07 0.00 14.27 0.00 12.67 2.33%
EY 7.73 7.34 7.11 0.00 7.01 0.00 7.89 -2.21%
DY 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.79 1.48 0.00 1.30 0.00 0.88 197.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment