[MMAG] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -16.54%
YoY- -55.08%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 404,164 398,428 178,244 137,544 32,776 190,928 252,152 8.17%
PBT -31,012 -27,248 -17,024 -23,948 -14,628 -5,432 -10,912 19.00%
Tax 0 -56 0 0 0 -84 0 -
NP -31,012 -27,304 -17,024 -23,948 -14,628 -5,516 -10,912 19.00%
-
NP to SH -29,708 -26,916 -17,356 -23,696 -14,628 -6,632 -10,908 18.16%
-
Tax Rate - - - - - - - -
Total Cost 435,176 425,732 195,268 161,492 47,404 196,444 263,064 8.74%
-
Net Worth 302,242 234,373 108,963 117,580 106,566 64,954 64,319 29.40%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 302,242 234,373 108,963 117,580 106,566 64,954 64,319 29.40%
NOSH 1,703,173 1,136,295 977,568 682,419 463,802 975,294 940,344 10.40%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -7.67% -6.85% -9.55% -17.41% -44.63% -2.89% -4.33% -
ROE -9.83% -11.48% -15.93% -20.15% -13.73% -10.21% -16.96% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.90 35.07 22.64 20.16 7.11 19.58 26.81 1.83%
EPS -2.20 -2.36 -2.20 -3.48 -3.16 -0.68 -1.16 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2236 0.2063 0.1384 0.1723 0.2312 0.0666 0.0684 21.81%
Adjusted Per Share Value based on latest NOSH - 1,136,295
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 17.50 17.25 7.72 5.96 1.42 8.27 10.92 8.17%
EPS -1.29 -1.17 -0.75 -1.03 -0.63 -0.29 -0.47 18.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1309 0.1015 0.0472 0.0509 0.0461 0.0281 0.0278 29.44%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.055 0.135 0.34 0.21 0.22 0.055 0.06 -
P/RPS 0.18 0.38 1.50 1.04 3.09 0.28 0.22 -3.28%
P/EPS -2.50 -5.70 -15.42 -6.05 -6.93 -8.09 -5.17 -11.40%
EY -39.96 -17.55 -6.48 -16.54 -14.43 -12.36 -19.33 12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.65 2.46 1.22 0.95 0.83 0.88 -18.91%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/08/21 21/08/20 29/08/19 28/08/18 29/08/17 26/08/16 -
Price 0.04 0.095 0.405 0.245 0.29 0.18 0.055 -
P/RPS 0.13 0.27 1.79 1.22 4.08 0.92 0.21 -7.67%
P/EPS -1.82 -4.01 -18.37 -7.06 -9.14 -26.47 -4.74 -14.73%
EY -54.95 -24.94 -5.44 -14.17 -10.94 -3.78 -21.09 17.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.46 2.93 1.42 1.25 2.70 0.80 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment