[ARTRONIQ] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -9.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 69,236 56,384 40,254 38,820 21.27%
PBT 2,290 1,040 880 3,364 -12.03%
Tax -638 -409 -309 -556 4.69%
NP 1,652 630 570 2,808 -16.20%
-
NP to SH 1,652 630 570 2,808 -16.20%
-
Tax Rate 27.86% 39.33% 35.11% 16.53% -
Total Cost 67,584 55,753 39,684 36,012 23.34%
-
Net Worth 26,403 23,677 20,310 1,978,089 -76.27%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 864 - -
Div Payout % - - 151.52% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 26,403 23,677 20,310 1,978,089 -76.27%
NOSH 142,413 135,142 129,696 128,837 3.39%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.39% 1.12% 1.42% 7.23% -
ROE 6.26% 2.66% 2.81% 0.14% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 48.62 41.72 31.04 30.05 17.39%
EPS 1.16 0.47 0.44 2.17 -18.84%
DPS 0.00 0.00 0.67 0.00 -
NAPS 0.1854 0.1752 0.1566 15.31 -77.03%
Adjusted Per Share Value based on latest NOSH - 128,837
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 17.01 13.85 9.89 9.54 21.26%
EPS 0.41 0.15 0.14 0.69 -15.92%
DPS 0.00 0.00 0.21 0.00 -
NAPS 0.0649 0.0582 0.0499 4.8605 -76.27%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.16 0.29 0.29 -
P/RPS 0.29 0.38 0.93 0.97 -33.13%
P/EPS 12.07 34.29 65.91 13.34 -3.27%
EY 8.29 2.92 1.52 7.49 3.44%
DY 0.00 0.00 2.30 0.00 -
P/NAPS 0.76 0.91 1.85 0.02 236.19%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/07 20/11/06 28/11/05 30/11/04 -
Price 0.12 0.17 0.30 0.33 -
P/RPS 0.25 0.41 0.97 1.10 -38.97%
P/EPS 10.34 36.43 68.18 15.18 -12.01%
EY 9.67 2.75 1.47 6.59 13.63%
DY 0.00 0.00 2.22 0.00 -
P/NAPS 0.65 0.97 1.92 0.02 219.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment