[ARTRONIQ] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -19.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 22,171 16,033 10,834 10,591 27.92%
PBT 1,118 344 184 700 16.89%
Tax -301 -134 -140 -146 27.27%
NP 817 210 44 554 13.82%
-
NP to SH 817 210 44 554 13.82%
-
Tax Rate 26.92% 38.95% 76.09% 20.86% -
Total Cost 21,354 15,823 10,790 10,037 28.61%
-
Net Worth 26,573 22,995 22,968 1,972,497 -76.20%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - 733 - -
Div Payout % - - 1,666.67% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 26,573 22,995 22,968 1,972,497 -76.20%
NOSH 143,333 131,250 146,666 128,837 3.61%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.68% 1.31% 0.41% 5.23% -
ROE 3.07% 0.91% 0.19% 0.03% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 15.47 12.22 7.39 8.22 23.46%
EPS 0.57 0.16 0.03 0.43 9.85%
DPS 0.00 0.00 0.50 0.00 -
NAPS 0.1854 0.1752 0.1566 15.31 -77.03%
Adjusted Per Share Value based on latest NOSH - 128,837
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.43 3.93 2.66 2.60 27.82%
EPS 0.20 0.05 0.01 0.14 12.62%
DPS 0.00 0.00 0.18 0.00 -
NAPS 0.0651 0.0564 0.0563 4.8351 -76.21%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.16 0.29 0.29 -
P/RPS 0.91 1.31 3.93 3.53 -36.35%
P/EPS 24.56 100.00 966.67 67.44 -28.58%
EY 4.07 1.00 0.10 1.48 40.10%
DY 0.00 0.00 1.72 0.00 -
P/NAPS 0.76 0.91 1.85 0.02 236.19%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/07 20/11/06 28/11/05 30/11/04 -
Price 0.12 0.17 0.30 0.33 -
P/RPS 0.78 1.39 4.06 4.01 -42.05%
P/EPS 21.05 106.25 1,000.00 76.74 -35.02%
EY 4.75 0.94 0.10 1.30 54.02%
DY 0.00 0.00 1.67 0.00 -
P/NAPS 0.65 0.97 1.92 0.02 219.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment