[ARTRONIQ] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 31.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 65,107 53,430 41,791 33,819 24.40%
PBT 2,187 1,021 1,375 2,732 -7.14%
Tax -719 -396 -337 -446 17.25%
NP 1,468 625 1,038 2,286 -13.72%
-
NP to SH 1,468 625 1,038 2,286 -13.72%
-
Tax Rate 32.88% 38.79% 24.51% 16.33% -
Total Cost 63,639 52,805 40,753 31,533 26.37%
-
Net Worth 26,573 22,995 22,968 1,972,497 -76.20%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 633 1,683 - -
Div Payout % - 101.33% 162.17% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 26,573 22,995 22,968 1,972,497 -76.20%
NOSH 143,333 131,250 146,666 128,837 3.61%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 2.25% 1.17% 2.48% 6.76% -
ROE 5.52% 2.72% 4.52% 0.12% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 45.42 40.71 28.49 26.25 20.05%
EPS 1.02 0.48 0.71 1.77 -16.78%
DPS 0.00 0.48 1.15 0.00 -
NAPS 0.1854 0.1752 0.1566 15.31 -77.03%
Adjusted Per Share Value based on latest NOSH - 128,837
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.00 13.13 10.27 8.31 24.40%
EPS 0.36 0.15 0.26 0.56 -13.69%
DPS 0.00 0.16 0.41 0.00 -
NAPS 0.0653 0.0565 0.0564 4.8468 -76.20%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.16 0.29 0.29 -
P/RPS 0.31 0.39 1.02 1.10 -34.43%
P/EPS 13.67 33.60 40.98 16.34 -5.77%
EY 7.32 2.98 2.44 6.12 6.14%
DY 0.00 3.02 3.96 0.00 -
P/NAPS 0.76 0.91 1.85 0.02 236.19%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/07 20/11/06 28/11/05 30/11/04 -
Price 0.12 0.17 0.30 0.33 -
P/RPS 0.26 0.42 1.05 1.26 -40.90%
P/EPS 11.72 35.70 42.39 18.60 -14.26%
EY 8.53 2.80 2.36 5.38 16.60%
DY 0.00 2.84 3.83 0.00 -
P/NAPS 0.65 0.97 1.92 0.02 219.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment