[ARTRONIQ] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -46.91%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 57,639 56,226 51,575 62,854 55,208 55,909 52,891 1.44%
PBT 1,411 1,982 -235 1,749 1,610 136 -269 -
Tax -254 -436 88 -501 -409 17 9 -
NP 1,157 1,546 -147 1,248 1,201 153 -260 -
-
NP to SH 1,157 1,546 -147 1,248 1,201 153 -260 -
-
Tax Rate 18.00% 22.00% - 28.64% 25.40% -12.50% - -
Total Cost 56,482 54,680 51,722 61,606 54,007 55,756 53,151 1.01%
-
Net Worth 3,480,255 33,809 31,192 31,102 29,267 28,124 28,156 123.02%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 3,480,255 33,809 31,192 31,102 29,267 28,124 28,156 123.02%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 152,941 -0.27%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.01% 2.75% -0.29% 1.99% 2.18% 0.27% -0.49% -
ROE 0.03% 4.57% -0.47% 4.01% 4.10% 0.54% -0.92% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 38.32 37.38 34.29 41.79 36.71 37.17 34.58 1.72%
EPS 0.77 1.03 -0.10 0.83 0.80 0.10 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.14 0.2248 0.2074 0.2068 0.1946 0.187 0.1841 123.64%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 14.16 13.82 12.67 15.44 13.57 13.74 13.00 1.43%
EPS 0.28 0.38 -0.04 0.31 0.30 0.04 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.5516 0.0831 0.0766 0.0764 0.0719 0.0691 0.0692 123.01%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.145 0.14 0.135 0.115 0.08 0.08 0.06 -
P/RPS 0.38 0.37 0.39 0.28 0.22 0.22 0.17 14.33%
P/EPS 18.85 13.62 -138.12 13.86 10.02 78.64 -35.29 -
EY 5.31 7.34 -0.72 7.22 9.98 1.27 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.62 0.65 0.56 0.41 0.43 0.33 -44.13%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 26/02/15 25/02/14 27/02/13 29/02/12 23/02/11 -
Price 0.205 0.13 0.135 0.12 0.075 0.10 0.065 -
P/RPS 0.53 0.35 0.39 0.29 0.20 0.27 0.19 18.62%
P/EPS 26.65 12.65 -138.12 14.46 9.39 98.30 -38.24 -
EY 3.75 7.91 -0.72 6.91 10.65 1.02 -2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.58 0.65 0.58 0.39 0.53 0.35 -44.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment