[ARTRONIQ] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 1174.07%
YoY- -6.3%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 15,908 10,858 12,254 16,828 15,268 12,555 15,055 0.92%
PBT -53 -321 -730 691 632 267 349 -
Tax 120 200 215 -111 -13 67 306 -14.43%
NP 67 -121 -515 580 619 334 655 -31.60%
-
NP to SH 67 -121 -515 580 619 334 655 -31.60%
-
Tax Rate - - - 16.06% 2.06% -25.09% -87.68% -
Total Cost 15,841 10,979 12,769 16,248 14,649 12,221 14,400 1.60%
-
Net Worth 33,809 31,192 31,102 29,267 28,124 27,949 28,016 3.18%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 33,809 31,192 31,102 29,267 28,124 27,949 28,016 3.18%
NOSH 150,400 150,400 150,400 150,400 150,400 151,818 148,863 0.17%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 0.42% -1.11% -4.20% 3.45% 4.05% 2.66% 4.35% -
ROE 0.20% -0.39% -1.66% 1.98% 2.20% 1.20% 2.34% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.58 7.22 8.15 11.19 10.15 8.27 10.11 0.75%
EPS 0.04 -0.08 -0.34 0.39 0.41 0.22 0.44 -32.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.2074 0.2068 0.1946 0.187 0.1841 0.1882 3.00%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 3.90 2.66 3.00 4.12 3.74 3.08 3.69 0.92%
EPS 0.02 -0.03 -0.13 0.14 0.15 0.08 0.16 -29.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0765 0.0762 0.0717 0.0689 0.0685 0.0687 3.17%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.14 0.135 0.115 0.08 0.08 0.06 0.09 -
P/RPS 1.32 1.87 1.41 0.71 0.79 0.73 0.89 6.78%
P/EPS 314.27 -167.80 -33.58 20.74 19.44 27.27 20.45 57.64%
EY 0.32 -0.60 -2.98 4.82 5.14 3.67 4.89 -36.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.56 0.41 0.43 0.33 0.48 4.35%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 26/02/15 25/02/14 27/02/13 29/02/12 23/02/11 24/02/10 -
Price 0.13 0.135 0.12 0.075 0.10 0.065 0.09 -
P/RPS 1.23 1.87 1.47 0.67 0.99 0.79 0.89 5.53%
P/EPS 291.82 -167.80 -35.04 19.45 24.30 29.55 20.45 55.70%
EY 0.34 -0.60 -2.85 5.14 4.12 3.38 4.89 -35.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.58 0.39 0.53 0.35 0.48 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment