[GFM] YoY Annualized Quarter Result on 28-Feb-2015 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 1.35%
YoY- 38.59%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 99,540 0 94 116 202 414 0 -
PBT 12,338 0 -1,376 -1,760 -2,866 -10,734 0 -
Tax -3,062 0 0 0 0 0 0 -
NP 9,276 0 -1,376 -1,760 -2,866 -10,734 0 -
-
NP to SH 9,276 0 -1,376 -1,760 -2,866 -10,734 0 -
-
Tax Rate 24.82% - - - - - - -
Total Cost 90,264 0 1,470 1,876 3,068 11,148 0 -
-
Net Worth 59,934 0 -10,320 -8,079 -6,289 -3,171 30,164 13.72%
Dividend
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 59,934 0 -10,320 -8,079 -6,289 -3,171 30,164 13.72%
NOSH 428,103 812,352 860,000 800,000 796,111 813,181 765,588 -10.31%
Ratio Analysis
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 9.32% 0.00% -1,463.83% -1,517.24% -1,418.81% -2,592.75% 0.00% -
ROE 15.48% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 23.25 0.00 0.01 0.01 0.03 0.05 0.00 -
EPS 2.16 0.00 -0.16 -0.22 -0.36 -1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 -0.012 -0.0101 -0.0079 -0.0039 0.0394 26.81%
Adjusted Per Share Value based on latest NOSH - 865,999
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 13.11 0.00 0.01 0.02 0.03 0.05 0.00 -
EPS 1.22 0.00 -0.18 -0.23 -0.38 -1.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.00 -0.0136 -0.0106 -0.0083 -0.0042 0.0397 13.73%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/06/17 30/06/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.665 0.01 0.01 0.01 0.01 0.01 0.09 -
P/RPS 2.86 0.00 91.49 68.97 39.41 19.64 0.00 -
P/EPS 30.69 0.00 -6.25 -4.55 -2.78 -0.76 0.00 -
EY 3.26 0.00 -16.00 -22.00 -36.00 -132.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 0.00 0.00 0.00 0.00 0.00 2.28 14.74%
Price Multiplier on Announcement Date
30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 25/08/17 - 11/04/16 30/03/15 21/03/14 24/04/13 30/04/12 -
Price 0.62 0.00 0.01 0.01 0.01 0.01 0.07 -
P/RPS 2.67 0.00 91.49 68.97 39.41 19.64 0.00 -
P/EPS 28.61 0.00 -6.25 -4.55 -2.78 -0.76 0.00 -
EY 3.49 0.00 -16.00 -22.00 -36.00 -132.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 0.00 0.00 0.00 0.00 0.00 1.78 18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment