[GFM] YoY Annualized Quarter Result on 28-Feb-2013 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -143.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Revenue 94 116 202 414 0 1,120 13,696 -59.56%
PBT -1,376 -1,760 -2,866 -10,734 0 -8,766 420 -
Tax 0 0 0 0 0 0 0 -
NP -1,376 -1,760 -2,866 -10,734 0 -8,766 420 -
-
NP to SH -1,376 -1,760 -2,866 -10,734 0 -8,766 420 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,470 1,876 3,068 11,148 0 9,886 13,276 -32.96%
-
Net Worth -10,320 -8,079 -6,289 -3,171 30,164 36,159 69,789 -
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Div - - - - - - 419 -
Div Payout % - - - - - - 100.00% -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Net Worth -10,320 -8,079 -6,289 -3,171 30,164 36,159 69,789 -
NOSH 860,000 800,000 796,111 813,181 765,588 730,499 700,000 3.81%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
NP Margin -1,463.83% -1,517.24% -1,418.81% -2,592.75% 0.00% -782.68% 3.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -24.24% 0.60% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
RPS 0.01 0.01 0.03 0.05 0.00 0.15 1.96 -61.68%
EPS -0.16 -0.22 -0.36 -1.32 0.00 -1.20 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS -0.012 -0.0101 -0.0079 -0.0039 0.0394 0.0495 0.0997 -
Adjusted Per Share Value based on latest NOSH - 805,283
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
RPS 0.01 0.02 0.03 0.05 0.00 0.15 1.80 -61.09%
EPS -0.18 -0.23 -0.38 -1.41 0.00 -1.15 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS -0.0136 -0.0106 -0.0083 -0.0042 0.0397 0.0476 0.0919 -
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 29/08/11 30/08/10 -
Price 0.01 0.01 0.01 0.01 0.09 0.05 0.07 -
P/RPS 91.49 68.97 39.41 19.64 0.00 32.61 3.58 80.23%
P/EPS -6.25 -4.55 -2.78 -0.76 0.00 -4.17 116.67 -
EY -16.00 -22.00 -36.00 -132.00 0.00 -24.00 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.86 -
P/NAPS 0.00 0.00 0.00 0.00 2.28 1.01 0.70 -
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Date 11/04/16 30/03/15 21/03/14 24/04/13 30/04/12 07/10/11 28/10/10 -
Price 0.01 0.01 0.01 0.01 0.07 0.07 0.09 -
P/RPS 91.49 68.97 39.41 19.64 0.00 45.66 4.60 72.20%
P/EPS -6.25 -4.55 -2.78 -0.76 0.00 -5.83 150.00 -
EY -16.00 -22.00 -36.00 -132.00 0.00 -17.14 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
P/NAPS 0.00 0.00 0.00 0.00 1.78 1.41 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment