[HONGSENG] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 111.43%
YoY- 131.47%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Revenue 303,440 35,136 8,084 11,252 20,558 21,504 22,924 46.54%
PBT 205,644 11,386 1,648 3,444 -10,750 -10,260 244 170.93%
Tax -29,956 -2,398 0 0 -250 -32 0 -
NP 175,688 8,988 1,648 3,444 -11,000 -10,292 244 164.69%
-
NP to SH 165,536 5,952 1,648 3,492 -11,096 -10,724 172 176.31%
-
Tax Rate 14.57% 21.06% 0.00% 0.00% - - 0.00% -
Total Cost 127,752 26,148 6,436 7,808 31,558 31,796 22,680 29.14%
-
Net Worth 314,020 95,841 17,150 32,123 57,026 58,474 56,115 29.01%
Dividend
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Net Worth 314,020 95,841 17,150 32,123 57,026 58,474 56,115 29.01%
NOSH 2,553,484 519,548 265,485 265,485 265,485 241,531 215,000 44.21%
Ratio Analysis
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
NP Margin 57.90% 25.58% 20.39% 30.61% -53.51% -47.86% 1.06% -
ROE 52.71% 6.21% 9.61% 10.87% -19.46% -18.34% 0.31% -
Per Share
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
RPS 11.89 6.77 3.04 4.24 7.74 8.90 10.66 1.62%
EPS 6.48 1.41 0.64 1.28 -4.18 4.44 0.08 91.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.123 0.1848 0.0646 0.121 0.2148 0.2421 0.261 -10.53%
Adjusted Per Share Value based on latest NOSH - 265,485
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
RPS 5.94 0.69 0.16 0.22 0.40 0.42 0.45 46.48%
EPS 3.24 0.12 0.03 0.07 -0.22 -0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0188 0.0034 0.0063 0.0112 0.0114 0.011 29.00%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Date 31/12/21 31/12/20 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 -
Price 2.69 1.04 0.195 0.235 0.30 0.295 0.29 -
P/RPS 22.63 15.35 6.40 5.54 3.87 3.31 2.72 36.81%
P/EPS 41.49 90.62 31.41 17.87 -7.18 -6.64 362.50 -27.43%
EY 2.41 1.10 3.18 5.60 -13.93 -15.05 0.28 37.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.87 5.63 3.02 1.94 1.40 1.22 1.11 55.42%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 CAGR
Date 25/02/22 25/02/21 30/08/19 29/08/18 24/08/17 26/05/16 25/05/15 -
Price 2.95 1.50 0.20 0.215 0.26 0.28 0.30 -
P/RPS 24.82 22.14 6.57 5.07 3.36 3.14 2.81 38.03%
P/EPS 45.50 130.70 32.22 16.35 -6.22 -6.31 375.00 -26.80%
EY 2.20 0.77 3.10 6.12 -16.08 -15.86 0.27 36.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.98 8.12 3.10 1.78 1.21 1.16 1.15 56.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment