[SSB8] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 62.45%
YoY- -269.13%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 132 1,896 6,128 11,728 14,304 13,580 14,196 -54.12%
PBT -3,692 -10,416 -4,356 -2,700 1,360 3,768 6,668 -
Tax 0 0 0 0 0 0 -6,688 -
NP -3,692 -10,416 -4,356 -2,700 1,360 3,768 -20 138.52%
-
NP to SH -3,692 -10,416 -4,356 -2,564 1,516 3,768 6,888 -
-
Tax Rate - - - - 0.00% 0.00% 100.30% -
Total Cost 3,824 12,312 10,484 14,428 12,944 9,812 14,216 -19.64%
-
Net Worth 12,472 15,023 21,606 34,786 43,584 34,705 8,815 5.95%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 12,472 15,023 21,606 34,786 43,584 34,705 8,815 5.95%
NOSH 249,459 250,384 247,500 246,538 252,666 247,894 187,173 4.90%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2,796.97% -549.37% -71.08% -23.02% 9.51% 27.75% -0.14% -
ROE -29.60% -69.33% -20.16% -7.37% 3.48% 10.86% 78.13% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.05 0.76 2.48 4.76 5.66 5.48 7.58 -56.67%
EPS -1.48 -4.16 -1.76 -1.04 0.60 1.52 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.0873 0.1411 0.1725 0.14 0.0471 1.00%
Adjusted Per Share Value based on latest NOSH - 246,538
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.01 0.08 0.27 0.52 0.63 0.60 0.62 -49.71%
EPS -0.16 -0.46 -0.19 -0.11 0.07 0.17 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0066 0.0095 0.0153 0.0192 0.0153 0.0039 5.89%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.04 0.04 0.05 0.14 0.16 0.49 0.00 -
P/RPS 75.59 5.28 2.02 2.94 2.83 8.94 0.00 -
P/EPS -2.70 -0.96 -2.84 -13.46 26.67 32.24 0.00 -
EY -37.00 -104.00 -35.20 -7.43 3.75 3.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.67 0.57 0.99 0.93 3.50 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 28/05/07 29/05/06 30/05/05 31/05/04 -
Price 0.05 0.04 0.04 0.11 0.12 0.40 0.00 -
P/RPS 94.49 5.28 1.62 2.31 2.12 7.30 0.00 -
P/EPS -3.38 -0.96 -2.27 -10.58 20.00 26.32 0.00 -
EY -29.60 -104.00 -44.00 -9.45 5.00 3.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.67 0.46 0.78 0.70 2.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment