[EFFICEN] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 0.98%
YoY- 68.31%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 58,680 53,541 41,702 31,900 23,384 0 -
PBT 18,496 16,784 13,596 9,085 5,876 0 -
Tax -1,898 -1,886 -1,657 -1,756 -1,521 0 -
NP 16,597 14,897 11,938 7,329 4,354 0 -
-
NP to SH 16,597 14,897 11,938 7,329 4,354 0 -
-
Tax Rate 10.26% 11.24% 12.19% 19.33% 25.88% - -
Total Cost 42,082 38,644 29,764 24,570 19,029 0 -
-
Net Worth 79,034 0 45,070 0 11,696 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 1,529 1,402 1,600 - - -
Div Payout % - 10.26% 11.74% 21.83% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 79,034 0 45,070 0 11,696 0 -
NOSH 658,624 327,653 300,469 120,021 89,972 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 28.28% 27.82% 28.63% 22.98% 18.62% 0.00% -
ROE 21.00% 0.00% 26.49% 0.00% 37.23% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.91 16.34 13.88 26.58 25.99 0.00 -
EPS 2.52 2.27 3.97 2.44 4.84 0.00 -
DPS 0.00 0.47 0.47 1.33 0.00 0.00 -
NAPS 0.12 0.00 0.15 0.00 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,743
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.33 5.78 4.50 3.44 2.52 0.00 -
EPS 1.79 1.61 1.29 0.79 0.47 0.00 -
DPS 0.00 0.17 0.15 0.17 0.00 0.00 -
NAPS 0.0853 0.00 0.0486 0.00 0.0126 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.12 0.48 0.40 0.23 0.00 0.00 -
P/RPS 1.35 2.94 2.88 0.87 0.00 0.00 -
P/EPS 4.76 10.56 10.07 3.77 0.00 0.00 -
EY 21.00 9.47 9.93 26.55 0.00 0.00 -
DY 0.00 0.97 1.17 5.80 0.00 0.00 -
P/NAPS 1.00 0.00 2.67 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/08 28/11/07 22/11/06 23/11/05 05/01/05 - -
Price 0.09 0.48 0.40 0.24 0.00 0.00 -
P/RPS 1.01 2.94 2.88 0.90 0.00 0.00 -
P/EPS 3.57 10.56 10.07 3.93 0.00 0.00 -
EY 28.00 9.47 9.93 25.44 0.00 0.00 -
DY 0.00 0.97 1.17 5.56 0.00 0.00 -
P/NAPS 0.75 0.00 2.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment