[MQTECH] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 1.23%
YoY- 86.38%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 13,886 7,270 9,652 25,464 29,268 15,434 18,276 -3.98%
PBT 336 -960 -7,481 -2,580 -2,890 -3,550 -1,800 -
Tax 0 0 0 0 0 0 0 -
NP 336 -960 -7,481 -2,580 -2,890 -3,550 -1,800 -
-
NP to SH 336 -960 -7,481 -2,784 -2,828 -3,998 -1,082 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 13,550 8,230 17,133 28,044 32,158 18,984 20,076 -5.65%
-
Net Worth 44,681 36,526 44,959 44,794 37,328 25,108 15,457 17.01%
Dividend
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 44,681 36,526 44,959 44,794 37,328 25,108 15,457 17.01%
NOSH 893,637 730,529 642,283 497,718 414,765 278,980 154,571 29.65%
Ratio Analysis
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.42% -13.20% -77.51% -10.13% -9.87% -23.00% -9.85% -
ROE 0.75% -2.63% -16.64% -6.22% -7.58% -15.92% -7.00% -
Per Share
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.55 1.00 1.50 5.12 7.06 5.53 11.82 -25.96%
EPS 0.04 -0.13 -1.19 -0.56 -0.70 -1.28 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.07 0.09 0.09 0.09 0.10 -9.75%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.11 0.58 0.77 2.04 2.34 1.23 1.46 -3.97%
EPS 0.03 -0.08 -0.60 -0.22 -0.23 -0.32 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0292 0.0359 0.0358 0.0298 0.0201 0.0124 16.94%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.05 0.09 0.025 0.06 0.05 0.055 0.10 -
P/RPS 3.22 9.04 1.66 1.17 0.71 0.99 0.85 21.79%
P/EPS 132.98 -68.49 -2.15 -10.73 -7.33 -3.84 -14.29 -
EY 0.75 -1.46 -46.59 -9.32 -13.64 -26.06 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.80 0.36 0.67 0.56 0.61 1.00 0.00%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/05/22 16/06/21 28/02/20 24/08/18 30/08/17 24/08/16 20/08/15 -
Price 0.045 0.065 0.015 0.05 0.05 0.055 0.085 -
P/RPS 2.90 6.53 1.00 0.98 0.71 0.99 0.72 22.90%
P/EPS 119.68 -49.46 -1.29 -8.94 -7.33 -3.84 -12.14 -
EY 0.84 -2.02 -77.65 -11.19 -13.64 -26.06 -8.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.30 0.21 0.56 0.56 0.61 0.85 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment