[GOCEAN] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -55.8%
YoY- -332.89%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 68,600 212,290 299,402 226,740 178,708 127,988 26,380 16.50%
PBT -2,684 -8,873 3,260 -2,580 -596 -586 -2,334 2.25%
Tax 0 -2 0 0 0 0 0 -
NP -2,684 -8,876 3,260 -2,580 -596 -586 -2,334 2.25%
-
NP to SH -2,684 -8,876 3,260 -2,580 -596 -586 -2,334 2.25%
-
Tax Rate - - 0.00% - - - - -
Total Cost 71,284 221,166 296,142 229,320 179,304 128,574 28,714 15.63%
-
Net Worth 20,768 15,325 21,699 19,192 20,069 19,805 17,048 3.20%
Dividend
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 20,768 15,325 21,699 19,192 20,069 19,805 17,048 3.20%
NOSH 1,242,860 289,710 289,710 263,265 263,373 263,373 263,373 28.14%
Ratio Analysis
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -3.91% -4.18% 1.09% -1.14% -0.33% -0.46% -8.85% -
ROE -12.92% -57.92% 15.02% -13.44% -2.97% -2.96% -13.69% -
Per Share
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 22.13 73.28 103.35 86.13 67.85 48.60 11.53 10.98%
EPS -0.86 -3.07 1.12 -0.98 -0.22 -0.22 -1.02 -2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0529 0.0749 0.0729 0.0762 0.0752 0.0745 -1.68%
Adjusted Per Share Value based on latest NOSH - 265,454
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 32.49 100.54 141.79 107.38 84.63 60.61 12.49 16.50%
EPS -1.27 -4.20 1.54 -1.22 -0.28 -0.28 -1.11 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0726 0.1028 0.0909 0.095 0.0938 0.0807 3.21%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.09 0.115 0.12 0.155 0.08 0.115 0.18 -
P/RPS 0.41 0.16 0.12 0.18 0.12 0.24 1.56 -19.22%
P/EPS -10.39 -3.75 10.66 -15.82 -35.35 -51.69 -17.65 -8.11%
EY -9.62 -26.64 9.38 -6.32 -2.83 -1.93 -5.67 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.17 1.60 2.13 1.05 1.53 2.42 -9.01%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/03/21 28/02/20 14/11/18 30/11/17 30/11/16 23/11/15 28/11/14 -
Price 0.055 0.105 0.12 0.16 0.075 0.115 0.14 -
P/RPS 0.25 0.14 0.12 0.19 0.11 0.24 1.21 -22.27%
P/EPS -6.35 -3.43 10.66 -16.33 -33.14 -51.69 -13.73 -11.59%
EY -15.74 -29.18 9.38 -6.13 -3.02 -1.93 -7.29 13.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.98 1.60 2.19 0.98 1.53 1.88 -12.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment