[LYC] YoY Annualized Quarter Result on 31-Mar-2015

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 108.97%
YoY- 102.62%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
Revenue 41,476 35,491 67,194 36,200 7.02%
PBT -2,667 -471 888 -300 197.71%
Tax -176 -54 12 -4 561.61%
NP -2,843 -525 900 -304 205.34%
-
NP to SH -1,903 -645 360 108 -
-
Tax Rate - - -1.35% - -
Total Cost 44,319 36,017 66,294 36,504 10.17%
-
Net Worth 9,249 45,386 10,000 11,113 -8.75%
Dividend
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
Net Worth 9,249 45,386 10,000 11,113 -8.75%
NOSH 200,714 197,333 200,000 185,230 4.09%
Ratio Analysis
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
NP Margin -6.85% -1.48% 1.34% -0.84% -
ROE -20.57% -1.42% 3.60% 0.97% -
Per Share
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
RPS 21.08 17.99 33.60 19.54 3.86%
EPS -0.96 -0.33 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.23 0.05 0.06 -11.47%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
RPS 5.80 4.96 9.40 5.06 7.05%
EPS -0.27 -0.09 0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.0635 0.014 0.0155 -8.76%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
Date 31/03/17 30/12/16 31/03/16 31/03/15 -
Price 0.255 0.255 0.06 0.125 -
P/RPS 1.21 1.42 0.18 0.00 -
P/EPS -26.37 -77.92 33.33 0.00 -
EY -3.79 -1.28 3.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 1.11 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 31/03/16 31/03/15 CAGR
Date 26/05/17 22/02/17 25/05/16 28/05/15 -
Price 0.245 0.245 0.07 0.095 -
P/RPS 1.16 1.36 0.21 0.00 -
P/EPS -25.34 -74.86 38.89 0.00 -
EY -3.95 -1.34 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.21 1.07 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment