[ALRICH] YoY Annualized Quarter Result on 30-Jun-2017

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ--%
YoY- -18.44%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
Revenue 364 8,653 2,097 1,596 -36.50%
PBT -3,444 -3,932 -2,990 -1,884 20.36%
Tax 0 0 0 0 -
NP -3,444 -3,932 -2,990 -1,884 20.36%
-
NP to SH -3,444 -3,932 -2,990 -1,914 19.77%
-
Tax Rate - - - - -
Total Cost 3,808 12,585 5,087 3,480 2.80%
-
Net Worth 101,128 98,130 99,763 8,624 113.05%
Dividend
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
Net Worth 101,128 98,130 99,763 8,624 113.05%
NOSH 778,643 729,076 729,076 598,956 8.39%
Ratio Analysis
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
NP Margin -946.15% -45.44% -142.59% -118.05% -
ROE -3.41% -4.01% -3.00% -22.19% -
Per Share
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
RPS 0.05 1.22 0.30 1.20 -62.33%
EPS -0.44 -0.56 -0.43 -1.44 -30.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.1382 0.1405 0.0648 24.34%
Adjusted Per Share Value based on latest NOSH - 598,956
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
RPS 0.03 0.78 0.19 0.14 -37.70%
EPS -0.31 -0.35 -0.27 -0.17 20.27%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0908 0.0881 0.0896 0.0077 113.42%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
Date 30/09/20 30/06/20 31/03/20 30/06/17 -
Price 0.07 0.055 0.035 0.18 -
P/RPS 147.67 4.51 11.85 15.01 101.86%
P/EPS -15.61 -9.93 -8.31 -12.52 7.01%
EY -6.41 -10.07 -12.03 -7.99 -6.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.25 2.78 -39.90%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 30/06/17 CAGR
Date 30/11/20 28/08/20 30/06/20 25/08/17 -
Price 0.09 0.11 0.055 0.15 -
P/RPS 189.86 9.03 18.62 12.51 130.62%
P/EPS -20.07 -19.86 -13.06 -10.43 22.27%
EY -4.98 -5.03 -7.66 -9.59 -18.23%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.39 2.31 -31.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment