[STRAITS] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 33.63%
YoY- 113.88%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 2,566,836 1,180,796 1,049,452 435,024 145,764 92,388 39,408 100.52%
PBT 6,476 11,740 7,092 10,308 2,308 2,872 20 161.93%
Tax -4,072 -4,024 -992 -1,800 -164 -240 0 -
NP 2,404 7,716 6,100 8,508 2,144 2,632 20 122.07%
-
NP to SH 4,240 2,824 4,096 5,424 2,536 2,192 -4 -
-
Tax Rate 62.88% 34.28% 13.99% 17.46% 7.11% 8.36% 0.00% -
Total Cost 2,564,432 1,173,080 1,043,352 426,516 143,620 89,756 39,388 100.50%
-
Net Worth 138,241 113,293 111,848 95,829 36,606 11,788 74,800 10.77%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 138,241 113,293 111,848 95,829 36,606 11,788 74,800 10.77%
NOSH 882,188 780,789 650,658 624,658 367,904 163,952 129,636 37.63%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 0.09% 0.65% 0.58% 1.96% 1.47% 2.85% 0.05% -
ROE 3.07% 2.49% 3.66% 5.66% 6.93% 18.59% -0.01% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 309.71 169.78 161.29 74.09 39.62 56.35 30.40 47.20%
EPS 0.52 0.40 0.64 0.92 0.68 1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1668 0.1629 0.1719 0.1632 0.0995 0.0719 0.577 -18.67%
Adjusted Per Share Value based on latest NOSH - 624,658
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 223.20 102.68 91.26 37.83 12.68 8.03 3.43 100.49%
EPS 0.37 0.25 0.36 0.47 0.22 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1202 0.0985 0.0973 0.0833 0.0318 0.0103 0.065 10.78%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.14 0.23 0.145 0.27 0.24 0.23 0.24 -
P/RPS 0.05 0.14 0.09 0.36 0.61 0.41 0.79 -36.85%
P/EPS 27.37 56.64 23.03 29.23 34.82 17.20 -7,778.18 -
EY 3.65 1.77 4.34 3.42 2.87 5.81 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.41 0.84 1.65 2.41 3.20 0.42 12.24%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 31/05/21 25/06/20 30/05/19 28/05/18 19/05/17 26/05/16 -
Price 0.135 0.21 0.17 0.225 0.265 0.25 0.295 -
P/RPS 0.04 0.12 0.11 0.30 0.67 0.44 0.97 -41.20%
P/EPS 26.39 51.72 27.00 24.36 38.44 18.70 -9,560.68 -
EY 3.79 1.93 3.70 4.11 2.60 5.35 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.29 0.99 1.38 2.66 3.48 0.51 8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment