[REKATECH] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -1802.41%
YoY- -281.09%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 11,218 9,014 8,526 1,292 5,406 14,062 13,068 -2.51%
PBT 6,764 4,070 6,494 -18,948 -4,970 -3,522 1,430 29.54%
Tax -126 -200 -102 0 0 0 0 -
NP 6,638 3,870 6,392 -18,948 -4,970 -3,522 1,430 29.14%
-
NP to SH 6,638 3,870 6,392 -18,948 -4,972 -3,522 1,430 29.14%
-
Tax Rate 1.86% 4.91% 1.57% - - - 0.00% -
Total Cost 4,580 5,144 2,134 20,240 10,376 17,584 11,638 -14.38%
-
Net Worth 8,811 4,719 2,349 2,350 14,071 23,480 26,216 -16.61%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 8,811 4,719 2,349 2,350 14,071 23,480 26,216 -16.61%
NOSH 58,743 235,975 234,999 235,086 234,528 234,800 238,333 -20.80%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 59.17% 42.93% 74.97% -1,466.56% -91.93% -25.05% 10.94% -
ROE 75.33% 82.00% 272.00% -806.00% -35.33% -15.00% 5.45% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.10 3.82 3.63 0.55 2.31 5.99 5.48 23.12%
EPS 11.30 1.64 2.72 -8.06 -2.12 -1.50 0.60 63.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.02 0.01 0.01 0.06 0.10 0.11 5.30%
Adjusted Per Share Value based on latest NOSH - 234,732
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.29 1.84 1.74 0.26 1.10 2.87 2.67 -2.52%
EPS 1.35 0.79 1.30 -3.87 -1.01 -0.72 0.29 29.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.0096 0.0048 0.0048 0.0287 0.0479 0.0535 -16.59%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.30 0.055 0.03 0.03 0.05 0.05 0.05 -
P/RPS 1.57 1.44 0.83 5.46 2.17 0.83 0.91 9.51%
P/EPS 2.65 3.35 1.10 -0.37 -2.36 -3.33 8.33 -17.36%
EY 37.67 29.82 90.67 -268.67 -42.40 -30.00 12.00 20.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.75 3.00 3.00 0.83 0.50 0.45 28.20%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 28/08/13 19/07/12 29/07/11 27/08/10 28/08/09 26/08/08 -
Price 0.565 0.055 0.03 0.03 0.04 0.04 0.04 -
P/RPS 2.96 1.44 0.83 5.46 1.74 0.67 0.73 26.26%
P/EPS 5.00 3.35 1.10 -0.37 -1.89 -2.67 6.67 -4.68%
EY 20.00 29.82 90.67 -268.67 -53.00 -37.50 15.00 4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 2.75 3.00 3.00 0.67 0.40 0.36 47.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment