[FAST] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -24.44%
YoY- -1218.3%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Revenue 20,336 35,354 35,534 12,408 33,400 33,400 32,544 -8.96%
PBT 1,954 5,752 7,896 -12,732 -1,690 -1,690 6,816 -22.08%
Tax -400 -1,026 -1,282 540 648 648 -368 1.67%
NP 1,554 4,726 6,614 -12,192 -1,042 -1,042 6,448 -24.74%
-
NP to SH 600 2,920 1,910 -11,812 -896 -896 6,448 -37.77%
-
Tax Rate 20.47% 17.84% 16.24% - - - 5.40% -
Total Cost 18,782 30,628 28,920 24,600 34,442 34,442 26,096 -6.35%
-
Net Worth 25,578 26,248 23,640 26,335 36,921 0 34,162 -5.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Net Worth 25,578 26,248 23,640 26,335 36,921 0 34,162 -5.61%
NOSH 157,894 155,319 156,557 155,831 154,482 154,482 147,889 1.31%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
NP Margin 7.64% 13.37% 18.61% -98.26% -3.12% -3.12% 19.81% -
ROE 2.35% 11.12% 8.08% -44.85% -2.43% 0.00% 18.87% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
RPS 12.88 22.76 22.70 7.96 21.62 21.62 22.01 -10.15%
EPS 0.38 1.88 1.22 -7.58 -0.58 -0.58 4.36 -38.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.169 0.151 0.169 0.239 0.00 0.231 -6.84%
Adjusted Per Share Value based on latest NOSH - 155,594
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
RPS 4.72 8.21 8.25 2.88 7.76 7.76 7.56 -8.98%
EPS 0.14 0.68 0.44 -2.74 -0.21 -0.21 1.50 -37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.061 0.0549 0.0612 0.0858 0.00 0.0793 -5.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 29/06/07 -
Price 0.14 0.13 0.10 0.12 0.17 0.15 0.44 -
P/RPS 1.09 0.57 0.44 1.51 0.79 0.69 2.00 -11.41%
P/EPS 36.84 6.91 8.20 -1.58 -29.31 -25.86 10.09 29.52%
EY 2.71 14.46 12.20 -63.17 -3.41 -3.87 9.91 -22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.77 0.66 0.71 0.71 0.00 1.90 -14.64%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 04/07/08 30/06/08 30/06/07 CAGR
Date 27/08/12 29/08/11 30/08/10 28/08/09 28/08/08 - 28/08/07 -
Price 0.14 0.10 0.10 0.10 0.10 0.00 0.40 -
P/RPS 1.09 0.44 0.44 1.26 0.46 0.00 1.82 -9.73%
P/EPS 36.84 5.32 8.20 -1.32 -17.24 0.00 9.17 32.02%
EY 2.71 18.80 12.20 -75.80 -5.80 0.00 10.90 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.59 0.66 0.59 0.42 0.00 1.73 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment