[FAST] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -14.26%
YoY- 28.4%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,408 33,400 33,400 32,544 28,626 17,190 0 -
PBT -12,732 -1,690 -1,690 6,816 6,644 10,298 0 -
Tax 540 648 648 -368 -1,622 -3,472 0 -
NP -12,192 -1,042 -1,042 6,448 5,022 6,826 0 -
-
NP to SH -11,812 -896 -896 6,448 5,022 6,826 0 -
-
Tax Rate - - - 5.40% 24.41% 33.72% - -
Total Cost 24,600 34,442 34,442 26,096 23,604 10,364 0 -
-
Net Worth 26,335 0 36,921 34,162 30,208 11,768 0 -
Dividend
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 26,335 0 36,921 34,162 30,208 11,768 0 -
NOSH 155,831 154,482 154,482 147,889 152,181 65,383 0 -
Ratio Analysis
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -98.26% -3.12% -3.12% 19.81% 17.54% 39.71% 0.00% -
ROE -44.85% 0.00% -2.43% 18.87% 16.62% 58.00% 0.00% -
Per Share
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.96 21.62 21.62 22.01 18.81 26.29 0.00 -
EPS -7.58 -0.58 -0.58 4.36 3.30 10.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.169 0.00 0.239 0.231 0.1985 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,421
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.88 7.76 7.76 7.56 6.65 3.99 0.00 -
EPS -2.74 -0.21 -0.21 1.50 1.17 1.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.00 0.0858 0.0793 0.0702 0.0273 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 04/07/08 29/06/07 30/06/06 30/06/05 - -
Price 0.12 0.15 0.17 0.44 0.49 0.37 0.00 -
P/RPS 1.51 0.69 0.79 2.00 2.60 1.41 0.00 -
P/EPS -1.58 -25.86 -29.31 10.09 14.85 3.54 0.00 -
EY -63.17 -3.87 -3.41 9.91 6.73 28.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.71 1.90 2.47 2.06 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 04/07/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/09 - 28/08/08 28/08/07 18/08/06 14/09/05 - -
Price 0.10 0.00 0.10 0.40 0.51 0.38 0.00 -
P/RPS 1.26 0.00 0.46 1.82 2.71 1.45 0.00 -
P/EPS -1.32 0.00 -17.24 9.17 15.45 3.64 0.00 -
EY -75.80 0.00 -5.80 10.90 6.47 27.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 0.42 1.73 2.57 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment