[FAST] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -168.63%
YoY- -22.52%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 357,045 366,948 260,089 176,580 27,577 29,033 30,977 50.24%
PBT -8,353 -4,614 173 4,434 4,601 4,966 6,285 -
Tax 1,768 -686 -2,631 -10,030 -1,334 -1,482 -1,732 -
NP -6,585 -5,301 -2,458 -5,596 3,266 3,484 4,553 -
-
NP to SH -6,398 -5,222 -2,458 -5,596 3,266 3,484 4,553 -
-
Tax Rate - - 1,520.81% 226.21% 28.99% 29.84% 27.56% -
Total Cost 363,630 372,249 262,547 182,176 24,310 25,549 26,424 54.74%
-
Net Worth 81,712 74,487 116,507 89,027 27,790 27,558 25,780 21.17%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - 3,037 3,036 3,041 -
Div Payout % - - - - 92.98% 87.16% 66.81% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 81,712 74,487 116,507 89,027 27,790 27,558 25,780 21.17%
NOSH 432,342 215,281 122,900 405,083 228,148 228,148 228,148 11.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -1.84% -1.44% -0.95% -3.17% 11.85% 12.00% 14.70% -
ROE -7.83% -7.01% -2.11% -6.29% 11.75% 12.64% 17.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 82.58 170.45 211.63 45.62 12.11 12.75 13.58 35.06%
EPS -1.48 -2.43 -2.00 -1.44 1.44 1.53 2.00 -
DPS 0.00 0.00 0.00 0.00 1.33 1.33 1.33 -
NAPS 0.189 0.346 0.948 0.23 0.122 0.121 0.113 8.94%
Adjusted Per Share Value based on latest NOSH - 429,642
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 83.10 85.41 60.54 41.10 6.42 6.76 7.21 50.23%
EPS -1.49 -1.22 -0.57 -1.30 0.76 0.81 1.06 -
DPS 0.00 0.00 0.00 0.00 0.71 0.71 0.71 -
NAPS 0.1902 0.1734 0.2712 0.2072 0.0647 0.0641 0.06 21.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.07 0.12 0.155 0.235 0.345 0.29 0.47 -
P/RPS 0.08 0.07 0.07 0.52 2.85 2.27 3.46 -46.59%
P/EPS -4.73 -4.95 -7.75 -16.26 24.06 18.96 23.55 -
EY -21.14 -20.22 -12.91 -6.15 4.16 5.27 4.25 -
DY 0.00 0.00 0.00 0.00 3.86 4.60 2.84 -
P/NAPS 0.37 0.35 0.16 1.02 2.83 2.40 4.16 -33.16%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 30/11/22 23/11/21 11/11/20 20/11/19 26/11/18 -
Price 0.06 0.105 0.125 0.105 0.575 0.46 0.395 -
P/RPS 0.07 0.06 0.06 0.23 4.75 3.61 2.91 -46.24%
P/EPS -4.05 -4.33 -6.25 -7.26 40.10 30.07 19.79 -
EY -24.67 -23.10 -16.00 -13.77 2.49 3.33 5.05 -
DY 0.00 0.00 0.00 0.00 2.32 2.90 3.38 -
P/NAPS 0.32 0.30 0.13 0.46 4.71 3.80 3.50 -32.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment