[FAST] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
11-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 2.28%
YoY- -6.24%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 366,948 260,089 176,580 27,577 29,033 30,977 26,665 54.77%
PBT -4,614 173 4,434 4,601 4,966 6,285 5,753 -
Tax -686 -2,631 -10,030 -1,334 -1,482 -1,732 -1,526 -12.47%
NP -5,301 -2,458 -5,596 3,266 3,484 4,553 4,226 -
-
NP to SH -5,222 -2,458 -5,596 3,266 3,484 4,553 4,033 -
-
Tax Rate - 1,520.81% 226.21% 28.99% 29.84% 27.56% 26.53% -
Total Cost 372,249 262,547 182,176 24,310 25,549 26,424 22,438 59.66%
-
Net Worth 74,487 116,507 89,027 27,790 27,558 25,780 24,183 20.61%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 3,037 3,036 3,041 3,041 -
Div Payout % - - - 92.98% 87.16% 66.81% 75.42% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 74,487 116,507 89,027 27,790 27,558 25,780 24,183 20.61%
NOSH 215,281 122,900 405,083 228,148 228,148 228,148 171,111 3.89%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1.44% -0.95% -3.17% 11.85% 12.00% 14.70% 15.85% -
ROE -7.01% -2.11% -6.29% 11.75% 12.64% 17.66% 16.68% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 170.45 211.63 45.62 12.11 12.75 13.58 11.69 56.26%
EPS -2.43 -2.00 -1.44 1.44 1.53 2.00 1.77 -
DPS 0.00 0.00 0.00 1.33 1.33 1.33 1.33 -
NAPS 0.346 0.948 0.23 0.122 0.121 0.113 0.106 21.78%
Adjusted Per Share Value based on latest NOSH - 228,148
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 85.41 60.54 41.10 6.42 6.76 7.21 6.21 54.75%
EPS -1.22 -0.57 -1.30 0.76 0.81 1.06 0.94 -
DPS 0.00 0.00 0.00 0.71 0.71 0.71 0.71 -
NAPS 0.1734 0.2712 0.2072 0.0647 0.0641 0.06 0.0563 20.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.12 0.155 0.235 0.345 0.29 0.47 0.975 -
P/RPS 0.07 0.07 0.52 2.85 2.27 3.46 8.34 -54.90%
P/EPS -4.95 -7.75 -16.26 24.06 18.96 23.55 55.15 -
EY -20.22 -12.91 -6.15 4.16 5.27 4.25 1.81 -
DY 0.00 0.00 0.00 3.86 4.60 2.84 1.37 -
P/NAPS 0.35 0.16 1.02 2.83 2.40 4.16 9.20 -41.99%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 23/11/21 11/11/20 20/11/19 26/11/18 21/11/17 -
Price 0.105 0.125 0.105 0.575 0.46 0.395 0.795 -
P/RPS 0.06 0.06 0.23 4.75 3.61 2.91 6.80 -54.52%
P/EPS -4.33 -6.25 -7.26 40.10 30.07 19.79 44.97 -
EY -23.10 -16.00 -13.77 2.49 3.33 5.05 2.22 -
DY 0.00 0.00 0.00 2.32 2.90 3.38 1.68 -
P/NAPS 0.30 0.13 0.46 4.71 3.80 3.50 7.50 -41.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment