[FAST] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -36.45%
YoY- -40.77%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 398,922 272,053 194,696 33,147 29,529 30,421 26,784 56.82%
PBT -16,204 -2,992 -4,665 3,451 5,006 5,593 5,080 -
Tax -1,340 -1,501 -1,015 -1,375 -1,501 -1,613 -1,408 -0.82%
NP -17,544 -4,493 -5,680 2,076 3,505 3,980 3,672 -
-
NP to SH -18,652 -4,493 -5,680 2,076 3,505 3,980 3,527 -
-
Tax Rate - - - 39.84% 29.98% 28.84% 27.72% -
Total Cost 416,466 276,546 200,376 31,071 26,024 26,441 23,112 61.88%
-
Net Worth 68,459 51,296 108,708 37,536 27,317 26,237 24,639 18.55%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 2,288 2,276 2,281 2,281 -
Div Payout % - - - 110.25% 64.95% 57.32% 64.69% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 68,459 51,296 108,708 37,536 27,317 26,237 24,639 18.55%
NOSH 215,281 187,216 579,472 250,963 228,148 228,148 228,148 -0.96%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -4.40% -1.65% -2.92% 6.26% 11.87% 13.08% 13.71% -
ROE -27.25% -8.76% -5.23% 5.53% 12.83% 15.17% 14.31% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 185.30 206.31 47.28 14.48 12.97 13.33 11.74 58.34%
EPS -8.66 -3.41 -1.38 0.91 1.54 1.74 1.55 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 0.318 0.389 0.264 0.164 0.12 0.115 0.108 19.71%
Adjusted Per Share Value based on latest NOSH - 250,963
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 92.65 63.19 45.22 7.70 6.86 7.07 6.22 56.82%
EPS -4.33 -1.04 -1.32 0.48 0.81 0.92 0.82 -
DPS 0.00 0.00 0.00 0.53 0.53 0.53 0.53 -
NAPS 0.159 0.1191 0.2525 0.0872 0.0634 0.0609 0.0572 18.56%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.13 0.13 0.095 0.465 0.51 0.32 0.605 -
P/RPS 0.07 0.06 0.20 3.21 3.93 2.40 5.15 -51.13%
P/EPS -1.50 -3.82 -6.89 51.27 33.12 18.34 39.14 -
EY -66.65 -26.21 -14.52 1.95 3.02 5.45 2.56 -
DY 0.00 0.00 0.00 2.15 1.96 3.13 1.65 -
P/NAPS 0.41 0.33 0.36 2.84 4.25 2.78 5.60 -35.30%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 25/02/21 24/02/20 26/02/19 27/02/18 -
Price 0.085 0.155 0.065 0.415 0.49 0.335 0.44 -
P/RPS 0.05 0.08 0.14 2.87 3.78 2.51 3.75 -51.28%
P/EPS -0.98 -4.55 -4.71 45.75 31.83 19.20 28.46 -
EY -101.93 -21.98 -21.22 2.19 3.14 5.21 3.51 -
DY 0.00 0.00 0.00 2.41 2.04 2.99 2.27 -
P/NAPS 0.27 0.40 0.25 2.53 4.08 2.91 4.07 -36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment