[FAST] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -37.86%
YoY- -40.71%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 151,333 105,026 38,736 33,147 28,437 30,085 29,971 194.03%
PBT -3,553 170 1,094 3,452 4,734 5,471 5,279 -
Tax -1,017 -1,128 -1,271 -1,374 -1,390 -1,643 -1,564 -24.92%
NP -4,570 -958 -177 2,078 3,344 3,828 3,715 -
-
NP to SH -4,570 -958 -177 2,078 3,344 3,828 3,715 -
-
Tax Rate - 663.53% 116.18% 39.80% 29.36% 30.03% 29.63% -
Total Cost 155,903 105,984 38,913 31,069 25,093 26,257 26,256 227.55%
-
Net Worth 89,027 91,737 73,195 37,536 27,790 29,134 28,000 116.07%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 2,277 2,277 2,277 2,277 1,138 2,278 -
Div Payout % - 0.00% 0.00% 109.62% 68.12% 29.75% 61.34% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 89,027 91,737 73,195 37,536 27,790 29,134 28,000 116.07%
NOSH 405,083 405,083 349,694 250,963 228,148 228,148 228,148 46.57%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -3.02% -0.91% -0.46% 6.27% 11.76% 12.72% 12.40% -
ROE -5.13% -1.04% -0.24% 5.54% 12.03% 13.14% 13.27% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 39.10 27.13 14.82 14.48 12.48 13.22 13.17 106.43%
EPS -1.18 -0.25 -0.07 0.91 1.47 1.68 1.63 -
DPS 0.00 0.59 0.87 1.00 1.00 0.50 1.00 -
NAPS 0.23 0.237 0.28 0.164 0.122 0.128 0.123 51.72%
Adjusted Per Share Value based on latest NOSH - 250,963
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 35.15 24.39 9.00 7.70 6.60 6.99 6.96 194.06%
EPS -1.06 -0.22 -0.04 0.48 0.78 0.89 0.86 -
DPS 0.00 0.53 0.53 0.53 0.53 0.26 0.53 -
NAPS 0.2068 0.2131 0.17 0.0872 0.0645 0.0677 0.065 116.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.235 0.265 0.425 0.465 0.345 0.375 0.27 -
P/RPS 0.60 0.98 2.87 3.21 2.76 2.84 2.05 -55.88%
P/EPS -19.90 -107.07 -627.68 51.22 23.50 22.30 16.55 -
EY -5.02 -0.93 -0.16 1.95 4.26 4.48 6.04 -
DY 0.00 2.22 2.05 2.15 2.90 1.33 3.70 -
P/NAPS 1.02 1.12 1.52 2.84 2.83 2.93 2.20 -40.06%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 27/08/21 28/05/21 25/02/21 11/11/20 26/08/20 21/05/20 -
Price 0.105 0.205 0.315 0.415 0.575 0.37 0.355 -
P/RPS 0.27 0.76 2.13 2.87 4.61 2.80 2.70 -78.42%
P/EPS -8.89 -82.83 -465.22 45.71 39.17 22.00 21.75 -
EY -11.24 -1.21 -0.21 2.19 2.55 4.55 4.60 -
DY 0.00 2.87 2.77 2.41 1.74 1.35 2.82 -
P/NAPS 0.46 0.86 1.13 2.53 4.71 2.89 2.89 -70.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment