[FAST] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -36.45%
YoY- -40.77%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 176,580 171,910 49,712 33,147 27,577 28,154 27,356 246.28%
PBT 4,434 -1,876 -5,396 3,451 4,601 4,684 4,036 6.46%
Tax -10,030 -1,000 -792 -1,375 -1,334 -1,490 -1,204 310.41%
NP -5,596 -2,876 -6,188 2,076 3,266 3,194 2,832 -
-
NP to SH -5,596 -2,876 -6,188 2,076 3,266 3,194 2,832 -
-
Tax Rate 226.21% - - 39.84% 28.99% 31.81% 29.83% -
Total Cost 182,176 174,786 55,900 31,071 24,310 24,960 24,524 280.25%
-
Net Worth 89,027 91,737 73,195 37,536 27,790 29,134 28,000 116.07%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 2,288 3,037 - - -
Div Payout % - - - 110.25% 92.98% - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 89,027 91,737 73,195 37,536 27,790 29,134 28,000 116.07%
NOSH 405,083 405,083 349,694 250,963 228,148 228,148 228,148 46.57%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -3.17% -1.67% -12.45% 6.26% 11.85% 11.34% 10.35% -
ROE -6.29% -3.14% -8.45% 5.53% 11.75% 10.96% 10.11% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 45.62 44.41 19.02 14.48 12.11 12.37 12.02 143.11%
EPS -1.44 -0.74 -2.36 0.91 1.44 1.40 1.24 -
DPS 0.00 0.00 0.00 1.00 1.33 0.00 0.00 -
NAPS 0.23 0.237 0.28 0.164 0.122 0.128 0.123 51.72%
Adjusted Per Share Value based on latest NOSH - 250,963
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 41.01 39.93 11.55 7.70 6.40 6.54 6.35 246.40%
EPS -1.30 -0.67 -1.44 0.48 0.76 0.74 0.66 -
DPS 0.00 0.00 0.00 0.53 0.71 0.00 0.00 -
NAPS 0.2068 0.2131 0.17 0.0872 0.0645 0.0677 0.065 116.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.235 0.265 0.425 0.465 0.345 0.375 0.27 -
P/RPS 0.52 0.60 2.23 3.21 2.85 3.03 2.25 -62.30%
P/EPS -16.26 -35.67 -17.95 51.27 24.06 26.72 21.70 -
EY -6.15 -2.80 -5.57 1.95 4.16 3.74 4.61 -
DY 0.00 0.00 0.00 2.15 3.86 0.00 0.00 -
P/NAPS 1.02 1.12 1.52 2.84 2.83 2.93 2.20 -40.06%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 27/08/21 28/05/21 25/02/21 11/11/20 26/08/20 21/05/20 -
Price 0.105 0.205 0.315 0.415 0.575 0.37 0.355 -
P/RPS 0.23 0.46 1.66 2.87 4.75 2.99 2.95 -81.72%
P/EPS -7.26 -27.59 -13.31 45.75 40.10 26.37 28.54 -
EY -13.77 -3.62 -7.51 2.19 2.49 3.79 3.50 -
DY 0.00 0.00 0.00 2.41 2.32 0.00 0.00 -
P/NAPS 0.46 0.86 1.13 2.53 4.71 2.89 2.89 -70.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment