[INSBIO] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 267.31%
YoY- -94.42%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 61,322 77,808 57,486 28,180 30,118 0 -
PBT 1,536 2,238 836 706 8,232 0 -
Tax -182 -318 0 -324 -2,802 0 -
NP 1,354 1,920 836 382 5,430 0 -
-
NP to SH 1,354 2,110 836 382 6,852 0 -
-
Tax Rate 11.85% 14.21% 0.00% 45.89% 34.04% - -
Total Cost 59,968 75,888 56,650 27,798 24,688 0 -
-
Net Worth 32,721 0 40,685 51,651 14,180 0 -
Dividend
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 32,721 0 40,685 51,651 14,180 0 -
NOSH 282,083 285,694 278,666 272,857 128,796 0 -
Ratio Analysis
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.21% 2.47% 1.45% 1.36% 18.03% 0.00% -
ROE 4.14% 0.00% 2.05% 0.74% 48.32% 0.00% -
Per Share
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.74 27.23 20.63 10.33 23.38 0.00 -
EPS 0.48 0.74 0.30 0.14 5.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.00 0.146 0.1893 0.1101 0.00 -
Adjusted Per Share Value based on latest NOSH - 275,000
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.29 27.02 19.96 9.78 10.46 0.00 -
EPS 0.47 0.73 0.29 0.13 2.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.00 0.1413 0.1793 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/09 30/09/08 29/06/07 30/06/06 - - -
Price 0.16 0.21 0.21 0.25 0.00 0.00 -
P/RPS 0.74 0.77 1.02 2.42 0.00 0.00 -
P/EPS 33.33 28.43 70.00 178.57 0.00 0.00 -
EY 3.00 3.52 1.43 0.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.44 1.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/11/09 25/11/08 06/09/07 29/08/06 21/07/05 - -
Price 0.16 0.16 0.22 0.23 0.00 0.00 -
P/RPS 0.74 0.59 1.07 2.23 0.00 0.00 -
P/EPS 33.33 21.66 73.33 164.29 0.00 0.00 -
EY 3.00 4.62 1.36 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.51 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment