[INSBIO] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -40.1%
YoY- 40.29%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 45,764 89,654 37,854 34,658 9,785 43.70%
PBT -11,574 2,899 -13,091 5,137 3,339 -
Tax -195 -358 669 -1,328 -624 -23.91%
NP -11,769 2,541 -12,422 3,809 2,715 -
-
NP to SH -11,769 2,662 -12,422 3,809 2,715 -
-
Tax Rate - 12.35% - 25.85% 18.69% -
Total Cost 57,533 87,113 50,276 30,849 7,070 63.67%
-
Net Worth 33,639 0 40,992 52,057 22,307 10.13%
Dividend
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 33,639 0 40,992 52,057 22,307 10.13%
NOSH 290,000 210,000 280,769 275,000 202,611 8.79%
Ratio Analysis
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -25.72% 2.83% -32.82% 10.99% 27.75% -
ROE -34.99% 0.00% -30.30% 7.32% 12.17% -
Per Share
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.78 42.69 13.48 12.60 4.83 32.08%
EPS -4.06 1.27 -4.42 1.39 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.00 0.146 0.1893 0.1101 1.23%
Adjusted Per Share Value based on latest NOSH - 275,000
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 15.89 31.13 13.14 12.03 3.40 43.67%
EPS -4.09 0.92 -4.31 1.32 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1168 0.00 0.1423 0.1808 0.0775 10.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/09/09 30/09/08 29/06/07 30/06/06 - -
Price 0.16 0.21 0.21 0.25 0.00 -
P/RPS 1.01 0.49 1.56 1.98 0.00 -
P/EPS -3.94 16.57 -4.75 18.05 0.00 -
EY -25.36 6.04 -21.07 5.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.44 1.32 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/11/09 25/11/08 06/09/07 29/08/06 - -
Price 0.16 0.16 0.22 0.23 0.00 -
P/RPS 1.01 0.37 1.63 1.82 0.00 -
P/EPS -3.94 12.62 -4.97 16.61 0.00 -
EY -25.36 7.92 -20.11 6.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 1.51 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment