[INSBIO] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
06-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 294.34%
YoY- 118.85%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 28,018 61,322 77,808 57,486 28,180 30,118 0 -
PBT 490 1,536 2,238 836 706 8,232 0 -
Tax -22 -182 -318 0 -324 -2,802 0 -
NP 468 1,354 1,920 836 382 5,430 0 -
-
NP to SH 520 1,354 2,110 836 382 6,852 0 -
-
Tax Rate 4.49% 11.85% 14.21% 0.00% 45.89% 34.04% - -
Total Cost 27,550 59,968 75,888 56,650 27,798 24,688 0 -
-
Net Worth 17,011 32,721 0 40,685 51,651 14,180 0 -
Dividend
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 17,011 32,721 0 40,685 51,651 14,180 0 -
NOSH 283,529 282,083 285,694 278,666 272,857 128,796 0 -
Ratio Analysis
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.67% 2.21% 2.47% 1.45% 1.36% 18.03% 0.00% -
ROE 3.06% 4.14% 0.00% 2.05% 0.74% 48.32% 0.00% -
Per Share
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.88 21.74 27.23 20.63 10.33 23.38 0.00 -
EPS 0.18 0.48 0.74 0.30 0.14 5.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.116 0.00 0.146 0.1893 0.1101 0.00 -
Adjusted Per Share Value based on latest NOSH - 280,769
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.73 21.29 27.02 19.96 9.78 10.46 0.00 -
EPS 0.18 0.47 0.73 0.29 0.13 2.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.1136 0.00 0.1413 0.1793 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/12/11 30/09/09 30/09/08 29/06/07 30/06/06 - - -
Price 0.13 0.16 0.21 0.21 0.25 0.00 0.00 -
P/RPS 1.32 0.74 0.77 1.02 2.42 0.00 0.00 -
P/EPS 70.88 33.33 28.43 70.00 178.57 0.00 0.00 -
EY 1.41 3.00 3.52 1.43 0.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.38 0.00 1.44 1.32 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/02/12 23/11/09 25/11/08 06/09/07 29/08/06 21/07/05 - -
Price 0.16 0.16 0.16 0.22 0.23 0.00 0.00 -
P/RPS 1.62 0.74 0.59 1.07 2.23 0.00 0.00 -
P/EPS 87.24 33.33 21.66 73.33 164.29 0.00 0.00 -
EY 1.15 3.00 4.62 1.36 0.61 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 1.38 0.00 1.51 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment