[INSBIO] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
06-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.58%
YoY- -426.12%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 34,609 45,764 89,654 37,854 34,658 9,785 21.42%
PBT -23,222 -11,574 2,899 -13,091 5,137 3,339 -
Tax 274 -195 -358 669 -1,328 -624 -
NP -22,948 -11,769 2,541 -12,422 3,809 2,715 -
-
NP to SH -22,981 -11,769 2,662 -12,422 3,809 2,715 -
-
Tax Rate - - 12.35% - 25.85% 18.69% -
Total Cost 57,557 57,533 87,113 50,276 30,849 7,070 38.02%
-
Net Worth 18,299 33,639 0 40,992 52,057 22,307 -2.99%
Dividend
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 18,299 33,639 0 40,992 52,057 22,307 -2.99%
NOSH 305,000 290,000 210,000 280,769 275,000 202,611 6.48%
Ratio Analysis
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -66.31% -25.72% 2.83% -32.82% 10.99% 27.75% -
ROE -125.58% -34.99% 0.00% -30.30% 7.32% 12.17% -
Per Share
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 11.35 15.78 42.69 13.48 12.60 4.83 14.03%
EPS -7.53 -4.06 1.27 -4.42 1.39 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.116 0.00 0.146 0.1893 0.1101 -8.90%
Adjusted Per Share Value based on latest NOSH - 280,769
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 12.02 15.89 31.13 13.14 12.03 3.40 21.41%
EPS -7.98 -4.09 0.92 -4.31 1.32 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0635 0.1168 0.00 0.1423 0.1808 0.0775 -3.01%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/11 30/09/09 30/09/08 29/06/07 30/06/06 - -
Price 0.13 0.16 0.21 0.21 0.25 0.00 -
P/RPS 1.15 1.01 0.49 1.56 1.98 0.00 -
P/EPS -1.73 -3.94 16.57 -4.75 18.05 0.00 -
EY -57.96 -25.36 6.04 -21.07 5.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.38 0.00 1.44 1.32 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/02/12 23/11/09 25/11/08 06/09/07 29/08/06 - -
Price 0.16 0.16 0.16 0.22 0.23 0.00 -
P/RPS 1.41 1.01 0.37 1.63 1.82 0.00 -
P/EPS -2.12 -3.94 12.62 -4.97 16.61 0.00 -
EY -47.09 -25.36 7.92 -20.11 6.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 1.38 0.00 1.51 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment