[INSBIO] YoY Annualized Quarter Result on 30-Sep-2007

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ- 73.68%
YoY- 290.38%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
Revenue 83,306 76,848 96,306 92,412 -3.39%
PBT 6,580 1,013 2,373 1,483 64.24%
Tax -532 -352 -188 -31 157.71%
NP 6,048 661 2,184 1,452 60.82%
-
NP to SH 6,312 710 2,207 1,452 63.13%
-
Tax Rate 8.09% 34.75% 7.92% 2.09% -
Total Cost 77,258 76,186 94,122 90,960 -5.29%
-
Net Worth 40,021 42,994 43,505 42,107 -1.67%
Dividend
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
Net Worth 40,021 42,994 43,505 42,107 -1.67%
NOSH 285,869 283,043 283,421 284,705 0.13%
Ratio Analysis
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
NP Margin 7.26% 0.86% 2.27% 1.57% -
ROE 15.77% 1.65% 5.07% 3.45% -
Per Share
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 29.14 27.15 33.98 32.46 -3.52%
EPS 2.21 0.25 0.77 0.51 62.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1519 0.1535 0.1479 -1.81%
Adjusted Per Share Value based on latest NOSH - 289,473
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
RPS 28.93 26.68 33.44 32.09 -3.39%
EPS 2.19 0.25 0.77 0.50 63.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.139 0.1493 0.1511 0.1462 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
Date 30/09/10 31/12/08 31/03/08 28/09/07 -
Price 0.19 0.20 0.22 0.21 -
P/RPS 0.65 0.74 0.65 0.65 0.00%
P/EPS 8.61 79.71 28.25 41.18 -40.61%
EY 11.62 1.25 3.54 2.43 68.39%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.32 1.43 1.42 -1.42%
Price Multiplier on Announcement Date
30/09/10 31/12/08 31/03/08 30/09/07 CAGR
Date 23/11/10 25/02/09 27/05/08 22/11/07 -
Price 0.26 0.17 0.25 0.25 -
P/RPS 0.89 0.63 0.74 0.77 4.94%
P/EPS 11.78 67.75 32.10 49.02 -37.80%
EY 8.49 1.48 3.12 2.04 60.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.12 1.63 1.69 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment