[INSBIO] YoY Annualized Quarter Result on 31-Mar-2008

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- 47.34%
YoY- 941.1%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 77,274 83,306 76,848 96,306 92,412 91,061 -5.32%
PBT 4,627 6,580 1,013 2,373 1,483 1,648 41.02%
Tax -103 -532 -352 -188 -31 -150 -11.76%
NP 4,524 6,048 661 2,184 1,452 1,498 44.49%
-
NP to SH 4,828 6,312 710 2,207 1,452 1,498 47.66%
-
Tax Rate 2.23% 8.09% 34.75% 7.92% 2.09% 9.10% -
Total Cost 72,750 77,258 76,186 94,122 90,960 89,563 -6.68%
-
Net Worth 39,881 40,021 42,994 43,505 42,107 42,754 -2.29%
Dividend
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 39,881 40,021 42,994 43,505 42,107 42,754 -2.29%
NOSH 284,867 285,869 283,043 283,421 284,705 285,600 -0.08%
Ratio Analysis
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin 5.85% 7.26% 0.86% 2.27% 1.57% 1.65% -
ROE 12.11% 15.77% 1.65% 5.07% 3.45% 3.50% -
Per Share
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 27.13 29.14 27.15 33.98 32.46 31.88 -5.23%
EPS 1.69 2.21 0.25 0.77 0.51 0.52 48.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.1519 0.1535 0.1479 0.1497 -2.20%
Adjusted Per Share Value based on latest NOSH - 283,421
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 26.83 28.93 26.68 33.44 32.09 31.62 -5.32%
EPS 1.68 2.19 0.25 0.77 0.50 0.52 47.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.139 0.1493 0.1511 0.1462 0.1485 -2.29%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 30/12/10 30/09/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.28 0.19 0.20 0.22 0.21 0.25 -
P/RPS 1.03 0.65 0.74 0.65 0.65 0.78 9.70%
P/EPS 16.52 8.61 79.71 28.25 41.18 47.66 -29.73%
EY 6.05 11.62 1.25 3.54 2.43 2.10 42.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.36 1.32 1.43 1.42 1.67 6.18%
Price Multiplier on Announcement Date
31/12/10 30/09/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 23/02/11 23/11/10 25/02/09 27/05/08 22/11/07 29/02/08 -
Price 0.22 0.26 0.17 0.25 0.25 0.23 -
P/RPS 0.81 0.89 0.63 0.74 0.77 0.72 4.00%
P/EPS 12.98 11.78 67.75 32.10 49.02 43.85 -33.33%
EY 7.70 8.49 1.48 3.12 2.04 2.28 49.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.86 1.12 1.63 1.69 1.54 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment