[MTOUCHE] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 12.58%
YoY- 44.07%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 14,020 25,428 26,062 22,102 28,617 30,581 37,198 -13.93%
PBT -34,293 -1,454 935 -1,001 -3,208 2,486 6,628 -
Tax 264 -202 -650 -1,001 -654 -765 0 -
NP -34,029 -1,657 284 -2,002 -3,862 1,721 6,628 -
-
NP to SH -33,721 -868 490 -2,005 -3,585 1,872 6,680 -
-
Tax Rate - - 69.52% - - 30.77% 0.00% -
Total Cost 48,049 27,085 25,777 24,105 32,479 28,860 30,570 7.20%
-
Net Worth 60,366 88,388 10,187 10,742 17,209 19,743 22,772 16.17%
Dividend
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 29 - -
Div Payout % - - - - - 1.56% - -
Equity
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 60,366 88,388 10,187 10,742 17,209 19,743 22,772 16.17%
NOSH 508,564 508,563 127,348 214,857 215,119 219,375 227,727 13.15%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -242.72% -6.52% 1.09% -9.06% -13.50% 5.63% 17.82% -
ROE -55.86% -0.98% 4.81% -18.67% -20.83% 9.48% 29.33% -
Per Share
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.76 5.00 20.47 10.29 13.30 13.94 16.33 -23.92%
EPS -6.63 -0.27 0.39 -0.93 -1.67 0.85 2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1187 0.1738 0.08 0.05 0.08 0.09 0.10 2.67%
Adjusted Per Share Value based on latest NOSH - 209,999
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.52 2.75 2.82 2.39 3.09 3.31 4.02 -13.89%
EPS -3.65 -0.09 0.05 -0.22 -0.39 0.20 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0653 0.0956 0.011 0.0116 0.0186 0.0214 0.0246 16.20%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.055 0.115 0.205 0.075 0.255 0.26 0.32 -
P/RPS 2.00 2.30 1.00 0.73 1.92 1.87 1.96 0.31%
P/EPS -0.83 -67.38 53.25 -8.04 -15.30 30.47 10.91 -
EY -120.56 -1.48 1.88 -12.44 -6.54 3.28 9.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 0.46 0.66 2.56 1.50 3.19 2.89 3.20 -25.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/05/19 30/05/18 29/05/17 30/11/15 28/11/14 26/11/13 26/11/12 -
Price 0.055 0.11 0.33 0.15 0.215 0.205 0.29 -
P/RPS 2.00 2.20 1.61 1.46 1.62 1.47 1.78 1.80%
P/EPS -0.83 -64.45 85.72 -16.07 -12.90 24.02 9.89 -
EY -120.56 -1.55 1.17 -6.22 -7.75 4.16 10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 0.46 0.63 4.13 3.00 2.69 2.28 2.90 -24.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment