[ZENTECH] YoY Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
28-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -50.14%
YoY- -660.14%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 5,513 8,560 5,578 1,613 4,102 3,165 2,816 10.87%
PBT -5,365 2,316 -4,161 -6,984 -920 -1,153 -1,188 26.07%
Tax 0 0 0 -9 0 0 0 -
NP -5,365 2,316 -4,161 -6,993 -920 -1,153 -1,188 26.07%
-
NP to SH -4,983 -90 -4,161 -6,993 -920 -1,153 -1,188 24.65%
-
Tax Rate - 0.00% - - - - - -
Total Cost 10,878 6,244 9,739 8,606 5,022 4,318 4,004 16.60%
-
Net Worth 19,682 25,564 3,286 30,179 6,968 8,259 6,618 18.23%
Dividend
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 19,682 25,564 3,286 30,179 6,968 8,259 6,618 18.23%
NOSH 284,697 255,640 253,154 416,269 137,999 139,516 127,285 13.16%
Ratio Analysis
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -97.33% 27.06% -74.59% -433.47% -22.42% -36.44% -42.19% -
ROE -25.32% -0.35% -126.62% -23.17% -13.20% -13.96% -17.95% -
Per Share
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 1.85 3.35 23.08 0.39 2.97 2.27 2.21 -2.69%
EPS -1.67 -0.04 -0.17 -1.68 -0.67 -0.83 -0.93 9.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.066 0.10 0.136 0.0725 0.0505 0.0592 0.052 3.73%
Adjusted Per Share Value based on latest NOSH - 416,571
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 0.18 0.27 0.18 0.05 0.13 0.10 0.09 11.24%
EPS -0.16 0.00 -0.13 -0.22 -0.03 -0.04 -0.04 23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0082 0.001 0.0096 0.0022 0.0026 0.0021 18.39%
Price Multiplier on Financial Quarter End Date
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 31/10/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.055 0.08 0.075 0.045 0.165 0.19 0.145 -
P/RPS 2.98 2.39 0.32 11.61 5.55 8.37 6.55 -11.39%
P/EPS -3.29 -225.57 -0.44 -2.68 -24.75 -22.98 -15.54 -21.22%
EY -30.38 -0.44 -229.60 -37.33 -4.04 -4.35 -6.44 26.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.55 0.62 3.27 3.21 2.79 -16.99%
Price Multiplier on Announcement Date
31/10/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 31/12/19 29/08/18 20/07/17 28/06/16 08/07/15 19/06/14 20/06/13 -
Price 0.05 0.095 0.065 0.045 0.13 0.175 0.095 -
P/RPS 2.70 2.84 0.28 11.61 4.37 7.71 4.29 -6.86%
P/EPS -2.99 -267.86 -0.38 -2.68 -19.50 -21.17 -10.18 -17.16%
EY -33.42 -0.37 -264.92 -37.33 -5.13 -4.72 -9.82 20.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.95 0.48 0.62 2.57 2.96 1.83 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment