[GENETEC] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -4933.74%
YoY- -118.51%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 355,540 292,844 161,112 49,708 69,680 115,160 100,196 22.44%
PBT 92,481 77,772 35,424 -7,160 -2,048 15,548 10,304 42.02%
Tax -5,520 -3,200 -2,600 -152 -152 -152 -152 77.59%
NP 86,961 74,572 32,824 -7,312 -2,200 15,396 10,152 40.97%
-
NP to SH 86,001 73,972 32,728 -8,356 -3,824 14,708 7,780 46.83%
-
Tax Rate 5.97% 4.11% 7.34% - - 0.98% 1.48% -
Total Cost 268,579 218,272 128,288 57,020 71,880 99,764 90,044 19.09%
-
Net Worth 429,529 170,490 101,535 72,862 74,426 72,578 59,440 37.18%
Dividend
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 3,944 - -
Div Payout % - - - - - 26.82% - -
Equity
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 429,529 170,490 101,535 72,862 74,426 72,578 59,440 37.18%
NOSH 756,670 681,961 50,310 42,556 42,291 39,539 35,171 63.33%
Ratio Analysis
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 24.46% 25.46% 20.37% -14.71% -3.16% 13.37% 10.13% -
ROE 20.02% 43.39% 32.23% -11.47% -5.14% 20.26% 13.09% -
Per Share
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 47.18 42.94 320.53 117.34 164.77 291.95 284.88 -24.98%
EPS 11.42 10.84 65.12 -19.72 -9.04 37.28 22.12 -10.03%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.57 0.25 2.02 1.72 1.76 1.84 1.69 -15.95%
Adjusted Per Share Value based on latest NOSH - 42,556
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 45.49 37.47 20.61 6.36 8.91 14.73 12.82 22.44%
EPS 11.00 9.46 4.19 -1.07 -0.49 1.88 1.00 46.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.5495 0.2181 0.1299 0.0932 0.0952 0.0929 0.076 37.20%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.39 1.95 8.50 1.32 1.18 1.20 0.965 -
P/RPS 5.07 4.54 2.65 1.12 0.72 0.41 0.34 54.03%
P/EPS 20.94 17.98 13.05 -6.69 -13.05 3.22 4.36 28.51%
EY 4.78 5.56 7.66 -14.94 -7.66 31.07 22.92 -22.16%
DY 0.00 0.00 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 4.19 7.80 4.21 0.77 0.67 0.65 0.57 37.56%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 29/08/22 29/07/21 27/08/20 28/08/19 21/08/18 29/08/17 -
Price 2.38 2.51 19.64 1.55 1.12 1.43 0.94 -
P/RPS 5.04 5.85 6.13 1.32 0.68 0.49 0.33 54.62%
P/EPS 20.85 23.14 30.16 -7.86 -12.39 3.84 4.25 28.95%
EY 4.80 4.32 3.32 -12.73 -8.07 26.08 23.53 -22.44%
DY 0.00 0.00 0.00 0.00 0.00 6.99 0.00 -
P/NAPS 4.18 10.04 9.72 0.90 0.64 0.78 0.56 37.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment