[GENETEC] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 315.01%
YoY- 89.05%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 161,112 49,708 69,680 115,160 100,196 87,704 215,360 -4.71%
PBT 35,424 -7,160 -2,048 15,548 10,304 3,260 23,876 6.78%
Tax -2,600 -152 -152 -152 -152 -152 -152 60.44%
NP 32,824 -7,312 -2,200 15,396 10,152 3,108 23,724 5.55%
-
NP to SH 32,728 -8,356 -3,824 14,708 7,780 3,700 18,012 10.45%
-
Tax Rate 7.34% - - 0.98% 1.48% 4.66% 0.64% -
Total Cost 128,288 57,020 71,880 99,764 90,044 84,596 191,636 -6.46%
-
Net Worth 101,535 72,862 74,426 72,578 59,440 62,956 63,323 8.17%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 3,944 - - - -
Div Payout % - - - 26.82% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 101,535 72,862 74,426 72,578 59,440 62,956 63,323 8.17%
NOSH 50,310 42,556 42,291 39,539 35,171 35,171 351,796 -27.66%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 20.37% -14.71% -3.16% 13.37% 10.13% 3.54% 11.02% -
ROE 32.23% -11.47% -5.14% 20.26% 13.09% 5.88% 28.44% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 320.53 117.34 164.77 291.95 284.88 249.36 61.22 31.74%
EPS 65.12 -19.72 -9.04 37.28 22.12 10.52 5.12 52.72%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.02 1.72 1.76 1.84 1.69 1.79 0.18 49.57%
Adjusted Per Share Value based on latest NOSH - 39,539
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.53 6.33 8.88 14.67 12.77 11.17 27.44 -4.71%
EPS 4.17 -1.06 -0.49 1.87 0.99 0.47 2.29 10.49%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1294 0.0928 0.0948 0.0925 0.0757 0.0802 0.0807 8.17%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 8.50 1.32 1.18 1.20 0.965 1.05 0.15 -
P/RPS 2.65 1.12 0.72 0.41 0.34 0.42 0.25 48.15%
P/EPS 13.05 -6.69 -13.05 3.22 4.36 9.98 2.93 28.24%
EY 7.66 -14.94 -7.66 31.07 22.92 10.02 34.13 -22.02%
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 4.21 0.77 0.67 0.65 0.57 0.59 0.83 31.04%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/07/21 27/08/20 28/08/19 21/08/18 29/08/17 24/08/16 19/08/15 -
Price 19.64 1.55 1.12 1.43 0.94 1.04 0.145 -
P/RPS 6.13 1.32 0.68 0.49 0.33 0.42 0.24 71.52%
P/EPS 30.16 -7.86 -12.39 3.84 4.25 9.89 2.83 48.29%
EY 3.32 -12.73 -8.07 26.08 23.53 10.12 35.31 -32.54%
DY 0.00 0.00 0.00 6.99 0.00 0.00 0.00 -
P/NAPS 9.72 0.90 0.64 0.78 0.56 0.58 0.81 51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment