[GENETEC] YoY Quarter Result on 30-Jun-2020 [#1]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 73.3%
YoY- -118.51%
View:
Show?
Quarter Result
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 72,440 73,211 40,278 12,427 17,420 28,790 25,049 18.50%
PBT 18,747 19,443 8,856 -1,790 -512 3,887 2,576 37.34%
Tax -1,300 -800 -650 -38 -38 -38 -38 75.90%
NP 17,447 18,643 8,206 -1,828 -550 3,849 2,538 36.09%
-
NP to SH 18,454 18,493 8,182 -2,089 -956 3,677 1,945 43.29%
-
Tax Rate 6.93% 4.11% 7.34% - - 0.98% 1.48% -
Total Cost 54,993 54,568 32,072 14,255 17,970 24,941 22,511 15.35%
-
Net Worth 429,529 170,490 101,535 72,862 74,426 72,578 59,440 37.18%
Dividend
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 986 - -
Div Payout % - - - - - 26.82% - -
Equity
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 429,529 170,490 101,535 72,862 74,426 72,578 59,440 37.18%
NOSH 756,670 681,961 50,310 42,556 42,291 39,539 35,171 63.33%
Ratio Analysis
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 24.08% 25.46% 20.37% -14.71% -3.16% 13.37% 10.13% -
ROE 4.30% 10.85% 8.06% -2.87% -1.28% 5.07% 3.27% -
Per Share
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.61 10.74 80.13 29.34 41.19 72.99 71.22 -27.40%
EPS 2.45 2.71 16.28 -4.93 -2.26 9.32 5.53 -12.20%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.57 0.25 2.02 1.72 1.76 1.84 1.69 -15.95%
Adjusted Per Share Value based on latest NOSH - 42,556
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.27 9.37 5.15 1.59 2.23 3.68 3.20 18.53%
EPS 2.36 2.37 1.05 -0.27 -0.12 0.47 0.25 43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.5495 0.2181 0.1299 0.0932 0.0952 0.0929 0.076 37.20%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.39 1.95 8.50 1.32 1.18 1.20 0.965 -
P/RPS 24.86 18.16 10.61 4.50 2.86 1.64 1.35 59.32%
P/EPS 97.59 71.91 52.22 -26.77 -52.20 12.87 17.45 31.68%
EY 1.02 1.39 1.92 -3.74 -1.92 7.77 5.73 -24.11%
DY 0.00 0.00 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 4.19 7.80 4.21 0.77 0.67 0.65 0.57 37.56%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/11/23 29/08/22 29/07/21 27/08/20 28/08/19 21/08/18 29/08/17 -
Price 2.38 2.51 19.64 1.55 1.12 1.43 0.94 -
P/RPS 24.76 23.38 24.51 5.28 2.72 1.96 1.32 59.79%
P/EPS 97.19 92.56 120.66 -31.43 -49.54 15.34 17.00 32.14%
EY 1.03 1.08 0.83 -3.18 -2.02 6.52 5.88 -24.30%
DY 0.00 0.00 0.00 0.00 0.00 1.75 0.00 -
P/NAPS 4.18 10.04 9.72 0.90 0.64 0.78 0.56 37.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment