[ASIAPLY] YoY Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -61.15%
YoY- 346.98%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 80,268 53,710 30,206 16,152 49,310 54,714 56,162 6.13%
PBT 732 872 10,366 6,708 -2,716 2,172 3,830 -24.09%
Tax 0 -252 0 0 0 -432 -826 -
NP 732 620 10,366 6,708 -2,716 1,740 3,004 -20.95%
-
NP to SH 732 620 10,366 6,708 -2,716 1,740 3,004 -20.95%
-
Tax Rate 0.00% 28.90% 0.00% 0.00% - 19.89% 21.57% -
Total Cost 79,536 53,090 19,840 9,444 52,026 52,974 53,158 6.94%
-
Net Worth 21,785 22,142 23,534 17,033 20,943 24,333 14,446 7.08%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 885 439 - - 1,757 - -
Div Payout % - 142.86% 4.24% - - 101.01% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 21,785 22,142 23,534 17,033 20,943 24,333 14,446 7.08%
NOSH 87,142 88,571 87,847 87,801 88,181 87,878 65,877 4.77%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 0.91% 1.15% 34.32% 41.53% -5.51% 3.18% 5.35% -
ROE 3.36% 2.80% 44.05% 39.38% -12.97% 7.15% 20.79% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 92.11 60.64 34.38 18.40 55.92 62.26 85.25 1.29%
EPS 0.84 0.70 11.80 7.64 -3.08 1.98 4.56 -24.55%
DPS 0.00 1.00 0.50 0.00 0.00 2.00 0.00 -
NAPS 0.25 0.25 0.2679 0.194 0.2375 0.2769 0.2193 2.20%
Adjusted Per Share Value based on latest NOSH - 88,113
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.37 5.60 3.15 1.69 5.14 5.71 5.86 6.11%
EPS 0.08 0.06 1.08 0.70 -0.28 0.18 0.31 -20.20%
DPS 0.00 0.09 0.05 0.00 0.00 0.18 0.00 -
NAPS 0.0227 0.0231 0.0246 0.0178 0.0218 0.0254 0.0151 7.02%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.20 0.25 0.16 0.17 0.27 0.43 0.00 -
P/RPS 0.22 0.41 0.47 0.92 0.48 0.69 0.00 -
P/EPS 23.81 35.71 1.36 2.23 -8.77 21.72 0.00 -
EY 4.20 2.80 73.75 44.94 -11.41 4.60 0.00 -
DY 0.00 4.00 3.13 0.00 0.00 4.65 0.00 -
P/NAPS 0.80 1.00 0.60 0.88 1.14 1.55 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 26/11/10 17/11/09 24/11/08 21/11/07 23/11/06 25/11/05 -
Price 0.16 0.18 0.18 0.18 0.25 0.43 0.34 -
P/RPS 0.17 0.30 0.52 0.98 0.45 0.69 0.40 -13.28%
P/EPS 19.05 25.71 1.53 2.36 -8.12 21.72 7.46 16.90%
EY 5.25 3.89 65.56 42.44 -12.32 4.60 13.41 -14.46%
DY 0.00 5.56 2.78 0.00 0.00 4.65 0.00 -
P/NAPS 0.64 0.72 0.67 0.93 1.05 1.55 1.55 -13.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment