[ASIAPLY] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -3.76%
YoY- -42.08%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 30,206 16,152 49,310 54,714 56,162 0 -
PBT 10,366 6,708 -2,716 2,172 3,830 0 -
Tax 0 0 0 -432 -826 0 -
NP 10,366 6,708 -2,716 1,740 3,004 0 -
-
NP to SH 10,366 6,708 -2,716 1,740 3,004 0 -
-
Tax Rate 0.00% 0.00% - 19.89% 21.57% - -
Total Cost 19,840 9,444 52,026 52,974 53,158 0 -
-
Net Worth 23,534 17,033 20,943 24,333 14,446 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 439 - - 1,757 - - -
Div Payout % 4.24% - - 101.01% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 23,534 17,033 20,943 24,333 14,446 0 -
NOSH 87,847 87,801 88,181 87,878 65,877 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 34.32% 41.53% -5.51% 3.18% 5.35% 0.00% -
ROE 44.05% 39.38% -12.97% 7.15% 20.79% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.38 18.40 55.92 62.26 85.25 0.00 -
EPS 11.80 7.64 -3.08 1.98 4.56 0.00 -
DPS 0.50 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.2679 0.194 0.2375 0.2769 0.2193 0.00 -
Adjusted Per Share Value based on latest NOSH - 87,083
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.15 1.69 5.14 5.71 5.86 0.00 -
EPS 1.08 0.70 -0.28 0.18 0.31 0.00 -
DPS 0.05 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.0246 0.0178 0.0218 0.0254 0.0151 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 0.16 0.17 0.27 0.43 0.00 0.00 -
P/RPS 0.47 0.92 0.48 0.69 0.00 0.00 -
P/EPS 1.36 2.23 -8.77 21.72 0.00 0.00 -
EY 73.75 44.94 -11.41 4.60 0.00 0.00 -
DY 3.13 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.60 0.88 1.14 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 17/11/09 24/11/08 21/11/07 23/11/06 25/11/05 - -
Price 0.18 0.18 0.25 0.43 0.34 0.00 -
P/RPS 0.52 0.98 0.45 0.69 0.40 0.00 -
P/EPS 1.53 2.36 -8.12 21.72 7.46 0.00 -
EY 65.56 42.44 -12.32 4.60 13.41 0.00 -
DY 2.78 0.00 0.00 4.65 0.00 0.00 -
P/NAPS 0.67 0.93 1.05 1.55 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment