[ASIAPLY] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 46.33%
YoY- 4.09%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Revenue 65,504 73,384 74,020 78,459 78,672 83,208 85,356 -3.84%
PBT 96 564 8,084 1,006 308 1,788 1,016 -29.47%
Tax -392 -880 -2,448 -319 -140 -356 0 -
NP -296 -316 5,636 687 168 1,432 1,016 -
-
NP to SH -208 -316 5,636 687 168 1,432 1,016 -
-
Tax Rate 408.33% 156.03% 30.28% 31.71% 45.45% 19.91% 0.00% -
Total Cost 65,800 73,700 68,384 77,772 78,504 81,776 84,340 -3.60%
-
Net Worth 85,069 75,050 37,218 22,899 21,839 21,829 21,020 22.98%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Div 8,506 - - 660 - - - -
Div Payout % 0.00% - - 96.15% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 85,069 75,050 37,218 22,899 21,839 21,829 21,020 22.98%
NOSH 425,348 395,000 265,849 88,076 83,999 87,317 87,586 26.35%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -0.45% -0.43% 7.61% 0.88% 0.21% 1.72% 1.19% -
ROE -0.24% -0.42% 15.14% 3.00% 0.77% 6.56% 4.83% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.40 18.58 27.84 89.08 93.66 95.29 97.45 -23.89%
EPS -0.04 -0.08 2.12 0.78 0.20 1.64 1.16 -
DPS 2.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.14 0.26 0.26 0.25 0.24 -2.66%
Adjusted Per Share Value based on latest NOSH - 86,976
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.82 7.64 7.70 8.17 8.19 8.66 8.88 -3.83%
EPS -0.02 -0.03 0.59 0.07 0.02 0.15 0.11 -
DPS 0.89 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0886 0.0781 0.0387 0.0238 0.0227 0.0227 0.0219 22.98%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 28/06/13 29/06/12 30/06/11 -
Price 0.105 0.19 0.195 0.255 0.14 0.21 0.16 -
P/RPS 0.68 1.02 0.70 0.29 0.15 0.22 0.16 23.88%
P/EPS -214.72 -237.50 9.20 32.69 70.00 12.80 13.79 -
EY -0.47 -0.42 10.87 3.06 1.43 7.81 7.25 -
DY 19.05 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.53 1.00 1.39 0.98 0.54 0.84 0.67 -3.40%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 31/05/18 25/05/17 27/05/16 25/05/15 28/08/13 29/08/12 25/08/11 -
Price 0.09 0.235 0.265 0.505 0.18 0.17 0.20 -
P/RPS 0.58 1.26 0.95 0.57 0.19 0.18 0.21 16.22%
P/EPS -184.05 -293.75 12.50 64.74 90.00 10.37 17.24 -
EY -0.54 -0.34 8.00 1.54 1.11 9.65 5.80 -
DY 22.22 0.00 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 0.45 1.24 1.89 1.94 0.69 0.68 0.83 -8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment