[ASIAPLY] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -8.4%
YoY- 4.09%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Revenue 81,275 57,994 75,265 78,457 76,571 79,249 70,177 2.19%
PBT 821 3,860 7,252 1,057 1,306 1,054 -803 -
Tax -250 -1,232 -1,321 -370 -252 -255 -63 22.63%
NP 571 2,628 5,931 687 1,054 799 -866 -
-
NP to SH 593 2,628 5,931 687 1,054 799 -866 -
-
Tax Rate 30.45% 31.92% 18.22% 35.00% 19.30% 24.19% - -
Total Cost 80,704 55,366 69,334 77,770 75,517 78,450 71,043 1.90%
-
Net Worth 85,069 75,050 37,218 22,613 21,839 21,829 21,020 22.98%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Div 2,126 - 474 656 437 444 211 40.76%
Div Payout % 358.64% - 8.01% 95.50% 41.55% 55.62% 0.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 85,069 75,050 37,218 22,613 21,839 21,829 21,020 22.98%
NOSH 425,348 395,000 265,849 86,976 83,999 87,317 87,586 26.35%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.70% 4.53% 7.88% 0.88% 1.38% 1.01% -1.23% -
ROE 0.70% 3.50% 15.94% 3.04% 4.83% 3.66% -4.12% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 19.11 14.68 28.31 90.20 91.16 90.76 80.12 -19.11%
EPS 0.14 0.67 2.23 0.79 1.25 0.92 -0.99 -
DPS 0.50 0.00 0.18 0.75 0.52 0.51 0.24 11.47%
NAPS 0.20 0.19 0.14 0.26 0.26 0.25 0.24 -2.66%
Adjusted Per Share Value based on latest NOSH - 86,976
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 8.48 6.05 7.85 8.19 7.99 8.27 7.32 2.20%
EPS 0.06 0.27 0.62 0.07 0.11 0.08 -0.09 -
DPS 0.22 0.00 0.05 0.07 0.05 0.05 0.02 42.60%
NAPS 0.0888 0.0783 0.0388 0.0236 0.0228 0.0228 0.0219 23.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 28/06/13 29/06/12 30/06/11 -
Price 0.105 0.19 0.195 0.255 0.14 0.21 0.16 -
P/RPS 0.55 1.29 0.69 0.28 0.15 0.23 0.20 16.15%
P/EPS 75.31 28.56 8.74 32.28 11.16 22.95 -16.18 -
EY 1.33 3.50 11.44 3.10 8.96 4.36 -6.18 -
DY 4.76 0.00 0.92 2.96 3.72 2.42 1.51 18.52%
P/NAPS 0.53 1.00 1.39 0.98 0.54 0.84 0.67 -3.40%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 31/05/18 25/05/17 27/05/16 25/05/15 28/08/13 29/08/12 25/08/11 -
Price 0.09 0.235 0.265 0.505 0.18 0.17 0.20 -
P/RPS 0.47 1.60 0.94 0.56 0.20 0.19 0.25 9.79%
P/EPS 64.56 35.32 11.88 63.93 14.35 18.58 -20.23 -
EY 1.55 2.83 8.42 1.56 6.97 5.38 -4.94 -
DY 5.56 0.00 0.67 1.49 2.90 2.99 1.21 25.32%
P/NAPS 0.45 1.24 1.89 1.94 0.69 0.68 0.83 -8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment