[ASIAPLY] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -107.68%
YoY- -105.61%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
Revenue 59,180 69,372 65,504 73,384 74,020 77,628 78,459 -5.47%
PBT -832 -4,748 96 564 8,084 1,460 1,006 -
Tax -148 -112 -392 -880 -2,448 -292 -319 -14.22%
NP -980 -4,860 -296 -316 5,636 1,168 687 -
-
NP to SH -980 -4,860 -208 -316 5,636 1,168 687 -
-
Tax Rate - - 408.33% 156.03% 30.28% 20.00% 31.71% -
Total Cost 60,160 74,232 65,800 73,700 68,384 76,460 77,772 -5.00%
-
Net Worth 77,837 85,336 85,069 75,050 37,218 23,006 22,899 27.69%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
Div - - 8,506 - - 884 660 -
Div Payout % - - 0.00% - - 75.76% 96.15% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
Net Worth 77,837 85,336 85,069 75,050 37,218 23,006 22,899 27.69%
NOSH 457,868 449,141 425,348 395,000 265,849 88,484 88,076 39.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
NP Margin -1.66% -7.01% -0.45% -0.43% 7.61% 1.50% 0.88% -
ROE -1.26% -5.70% -0.24% -0.42% 15.14% 5.08% 3.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
RPS 12.93 15.45 15.40 18.58 27.84 87.73 89.08 -31.99%
EPS -0.20 -1.08 -0.04 -0.08 2.12 1.32 0.78 -
DPS 0.00 0.00 2.00 0.00 0.00 1.00 0.75 -
NAPS 0.17 0.19 0.20 0.19 0.14 0.26 0.26 -8.13%
Adjusted Per Share Value based on latest NOSH - 395,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
RPS 6.17 7.24 6.83 7.66 7.72 8.10 8.19 -5.50%
EPS -0.10 -0.51 -0.02 -0.03 0.59 0.12 0.07 -
DPS 0.00 0.00 0.89 0.00 0.00 0.09 0.07 -
NAPS 0.0812 0.089 0.0888 0.0783 0.0388 0.024 0.0239 27.67%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 30/06/14 31/03/15 -
Price 0.035 0.075 0.105 0.19 0.195 0.19 0.255 -
P/RPS 0.27 0.49 0.68 1.02 0.70 0.22 0.29 -1.41%
P/EPS -16.35 -6.93 -214.72 -237.50 9.20 14.39 32.69 -
EY -6.12 -14.43 -0.47 -0.42 10.87 6.95 3.06 -
DY 0.00 0.00 19.05 0.00 0.00 5.26 2.94 -
P/NAPS 0.21 0.39 0.53 1.00 1.39 0.73 0.98 -26.49%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 30/06/14 31/03/15 CAGR
Date 25/06/20 30/05/19 31/05/18 25/05/17 27/05/16 28/08/14 25/05/15 -
Price 0.145 0.065 0.09 0.235 0.265 0.30 0.505 -
P/RPS 1.12 0.42 0.58 1.26 0.95 0.34 0.57 14.44%
P/EPS -67.75 -6.01 -184.05 -293.75 12.50 22.73 64.74 -
EY -1.48 -16.65 -0.54 -0.34 8.00 4.40 1.54 -
DY 0.00 0.00 22.22 0.00 0.00 3.33 1.49 -
P/NAPS 0.85 0.34 0.45 1.24 1.89 1.15 1.94 -15.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment