[RA] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 13.32%
YoY- -190.18%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 8,026 32,351 38,475 28,541 42,042 2,249 2,508 21.38%
PBT -88,519 -26,467 -5,280 -7,470 11,221 114 212 -
Tax -1,903 -194 2,097 241 -3,205 0 0 -
NP -90,422 -26,661 -3,183 -7,229 8,016 114 212 -
-
NP to SH -90,422 -26,661 -3,183 -7,229 8,016 114 212 -
-
Tax Rate - - - - 28.56% 0.00% 0.00% -
Total Cost 98,448 59,012 41,658 35,770 34,026 2,135 2,296 87.03%
-
Net Worth 25,054 65,890 86,735 87,746 54,770 4,509 4,604 32.60%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 25,054 65,890 86,735 87,746 54,770 4,509 4,604 32.60%
NOSH 967,366 968,977 867,352 877,466 497,914 63,333 66,250 56.30%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -1,126.61% -82.41% -8.27% -25.33% 19.07% 5.07% 8.45% -
ROE -360.90% -40.46% -3.67% -8.24% 14.64% 2.53% 4.60% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.83 3.34 4.44 3.25 8.44 3.55 3.79 -22.35%
EPS -0.09 -2.81 -0.36 -0.82 1.60 0.18 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.068 0.10 0.10 0.11 0.0712 0.0695 -15.16%
Adjusted Per Share Value based on latest NOSH - 815,000
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.83 3.35 3.98 2.95 4.35 0.23 0.26 21.33%
EPS -9.35 -2.76 -0.33 -0.75 0.83 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0259 0.0681 0.0897 0.0908 0.0566 0.0047 0.0048 32.42%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.01 0.035 0.05 0.05 0.11 0.12 0.08 -
P/RPS 1.21 1.05 1.13 1.54 1.30 3.38 2.11 -8.84%
P/EPS -0.11 -1.27 -13.62 -6.07 6.83 66.67 25.00 -
EY -934.72 -78.61 -7.34 -16.48 14.64 1.50 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.50 0.50 1.00 1.69 1.15 -16.48%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 02/03/11 24/02/10 -
Price 0.005 0.035 0.055 0.05 0.11 0.12 0.11 -
P/RPS 0.60 1.05 1.24 1.54 1.30 3.38 2.91 -23.12%
P/EPS -0.05 -1.27 -14.99 -6.07 6.83 66.67 34.38 -
EY -1,869.45 -78.61 -6.67 -16.48 14.64 1.50 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.51 0.55 0.50 1.00 1.69 1.58 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment