[TRIVE] YoY Annualized Quarter Result on 28-Feb-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 74,108 64,974 31,252 0 -
PBT 18,290 16,876 5,254 0 -
Tax 0 0 0 0 -
NP 18,290 16,876 5,254 0 -
-
NP to SH 18,290 16,876 5,254 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 55,818 48,098 25,998 0 -
-
Net Worth 58,999 44,231 14,685 0 -
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 58,999 44,231 14,685 0 -
NOSH 226,923 113,413 81,583 0 -
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 24.68% 25.97% 16.81% 0.00% -
ROE 31.00% 38.15% 35.78% 0.00% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 32.66 57.29 38.31 0.00 -
EPS 8.06 14.88 6.44 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.39 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 5.86 5.14 2.47 0.00 -
EPS 1.45 1.34 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.035 0.0116 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/02/08 28/02/07 - - -
Price 0.98 0.50 0.00 0.00 -
P/RPS 3.00 0.87 0.00 0.00 -
P/EPS 12.16 3.36 0.00 0.00 -
EY 8.22 29.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 1.28 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/08 17/04/07 20/04/06 - -
Price 0.68 0.50 0.14 0.00 -
P/RPS 2.08 0.87 0.37 0.00 -
P/EPS 8.44 3.36 2.17 0.00 -
EY 11.85 29.76 46.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 1.28 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment